Somboon Advance Technology Public Company Limited (SAT.BK)
THB 10.4
(0.0%)
THB 10.4
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.18 Billion | 8.93 Billion | 8.59 Billion | 5.88 Billion | 8 Billion | 8.19 Billion |
| Cost of Revenue | 7.43 Billion | 7.31 Billion | 6.94 Billion | 4.99 Billion | 6.51 Billion | 6.68 Billion |
| Gross Profit | 1.74 Billion | 1.61 Billion | 1.65 Billion | 891.12 Million | 1.49 Billion | 1.5 Billion |
| Operating Expenses | 685.89 Million | 730.78 Million | 736.94 Million | 615.44 Million | 736.2 Million | 682.47 Million |
| Selling, General and Administrative Expenses | 685.89 Million | 730.78 Million | 736.94 Million | 615.44 Million | 736.2 Million | 682.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 152.96 Million | 116.47 Million | 141.42 Million | 138.5 Million | 105.79 Million |
| Cost and Expenses | 8.12 Billion | 8.04 Billion | 7.68 Billion | 5.6 Billion | 7.24 Billion | 7.36 Billion |
| Operating Income | 1.06 Billion | 1.07 Billion | 1.11 Billion | 419.94 Million | 954.59 Million | 827.31 Million |
| Interest Expense | 1.6 Million | 1.97 Million | 5.78 Million | 7.75 Million | 10.66 Million | 22.89 Million |
| Income Tax Expense | 167.16 Million | 139.65 Million | 158.75 Million | 40.23 Million | 99.75 Million | 91.84 Million |
| Earnings before Tax | 1.07 Billion | 1.07 Billion | 1.11 Billion | 414.99 Million | 998.42 Million | 1 Billion |
| Net Income | 978.57 Million | 939.96 Million | 952.65 Million | 371.2 Million | 894.63 Million | 915.59 Million |
| Earnings Per Share Basic | 2.30 | 2.21 | 2.24 | 0.87 | 2.10 | 2.15 |
| Earnings Per Share Diluted | 2.30 | 2.21 | 2.24 | 0.87 | 2.10 | 2.15 |
| Weighted Average Shares Outstanding | 425.19 Million | 425.19 Million | 425.19 Million | 425.19 Million | 425.19 Million | 425.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 425.19 Million | 425.19 Million | 425.19 Million | 425.19 Million | 425.19 Million | 425.19 Million |
| Gross Margin | 0.19 | 0.18 | 0.19 | 0.15 | 0.19 | 0.18 |
| EBIT Margin | 0.18 | 0.18 | 0.20 | 0.18 | 0.20 | 0.21 |
| Profit Margin | 0.11 | 0.11 | 0.11 | 0.06 | 0.11 | 0.11 |
| EBITDA | 1.63 Billion | 1.55 Billion | 1.6 Billion | 1.03 Billion | 1.59 Billion | 1.6 Billion |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.13 | 0.07 | 0.12 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.71 Billion | 2.04 Billion | 9.09 Billion | 2.08 Billion | 2.33 Billion | 2.15 Billion |
| Cost of Revenue | 1.44 Billion | 1.71 Billion | 7.43 Billion | 1.69 Billion | 1.88 Billion | 1.76 Billion |
| Gross Profit | 266.5 Million | 333.28 Million | 1.65 Billion | 390.44 Million | 443.46 Million | 387.5 Million |
| Operating Expenses | 163.41 Million | 160.75 Million | 685.89 Million | 185.09 Million | 174.35 Million | 167.64 Million |
| Selling, General and Administrative Expenses | 163.41 Million | 160.75 Million | - | 185.09 Million | 174.35 Million | 167.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 420 Thousand | 420 Thousand | 1.68 Million | 420 Thousand | 23.74 Million | 23.52 Million |
| Cost and Expenses | 1.6 Billion | 1.87 Billion | 8.12 Billion | 1.88 Billion | 2.06 Billion | 1.93 Billion |
| Operating Income | 103.09 Million | 172.53 Million | 968.83 Million | 205.34 Million | 304.93 Million | 244.21 Million |
| Interest Expense | 589 Thousand | 551 Thousand | 1.6 Million | 408.4 Thousand | 355 Thousand | 401 Thousand |
| Income Tax Expense | 17.68 Million | 28.76 Million | 167.16 Million | 41.91 Million | 43.08 Million | 41.23 Million |
| Earnings before Tax | 143.5 Million | 195.45 Million | 1.07 Billion | 231.49 Million | 303.18 Million | 261.36 Million |
| Net Income | 140.19 Million | 187.08 Million | 978.57 Million | 217.53 Million | 263.41 Million | 223.2 Million |
| Earnings Per Share Basic | 0.33 | 0.44 | - | 0.51 | 0.62 | 0.53 |
| Earnings Per Share Diluted | 0.33 | 0.44 | - | 0.51 | 0.62 | 0.53 |
| Weighted Average Shares Outstanding | 425.19 Million | 425.19 Million | 425.19 Million | 425.19 Million | 425.19 Million | 425.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 425.19 Million | 425.19 Million | 425.19 Million | 425.19 Million | 425.19 Million | 425.19 Million |
| Gross Margin | 0.16 | 0.16 | 0.18 | 0.19 | 0.19 | 0.18 |
| EBIT Margin | 0.16 | 0.15 | - | 0.16 | 0.18 | 0.17 |
| Profit Margin | 0.08 | 0.09 | 0.11 | 0.10 | 0.11 | 0.10 |
| EBITDA | 268.07 Million | 304.03 Million | - | 333.19 Million | 431.19 Million | 368.93 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.11 | 0.10 | 0.13 | 0.11 |
SPI
OPC
NEOV
0057
ALD
SPALI-R