EUR 44.91
(2.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.25 Billion | 36.63 Billion | 25.95 Billion | 17.8 Billion | 20.39 Billion | 17.82 Billion |
Cost of Revenue | 18.14 Billion | 18.98 Billion | 18.1 Billion | 16.56 Billion | 14.31 Billion | 10.54 Billion |
Gross Profit | 10.1 Billion | 17.64 Billion | 7.85 Billion | 1.24 Billion | 6.07 Billion | 7.27 Billion |
Operating Expenses | 3.69 Billion | 3.98 Billion | 3.18 Billion | 2.5 Billion | 3.26 Billion | 2.16 Billion |
Selling, General and Administrative Expenses | 1.08 Billion | 945 Million | 863 Million | 864 Million | 882 Million | 1.61 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.61 Billion | 3.03 Billion | 2.32 Billion | 1.63 Billion | 2.37 Billion | 549 Million |
Cost and Expenses | 21.84 Billion | 22.96 Billion | 21.29 Billion | 19.06 Billion | 17.57 Billion | 12.7 Billion |
Operating Income | 6.41 Billion | 14.61 Billion | 5.46 Billion | -770 Million | 3.4 Billion | 5.11 Billion |
Interest Expense | 945 Million | 1.03 Billion | 1.61 Billion | 1.42 Billion | 1.06 Billion | 389 Million |
Income Tax Expense | 1.73 Billion | 813 Million | 915 Million | -2.17 Billion | 693 Million | 1.47 Billion |
Earnings before Tax | 6.42 Billion | 14.11 Billion | 3.7 Billion | -15.7 Billion | 186 Million | 5.27 Billion |
Net Income | 4.69 Billion | 13.3 Billion | 2.32 Billion | -13.53 Billion | -507 Million | 4.13 Billion |
Earnings Per Share Basic | 3.90 | 13.41 | 2.48 | -14.73 | -0.63 | 5.42 |
Earnings Per Share Diluted | 3.90 | 12.40 | 2.42 | -14.73 | -0.63 | 5.41 |
Weighted Average Shares Outstanding | 960.38 Million | 1 Billion | 935 Million | 918.65 Million | 808.33 Million | 761.7 Million |
Weighted Average Shares Outstanding (Diluted) | 960.9 Million | 1 Billion | 958.8 Million | 918.7 Million | 809.5 Million | 763.3 Million |
Gross Margin | 0.36 | 0.48 | 0.30 | 0.07 | 0.30 | 0.41 |
EBIT Margin | 0.50 | 0.59 | 0.54 | 0.41 | 0.46 | 0.52 |
Profit Margin | 0.17 | 0.36 | 0.09 | -0.76 | -0.02 | 0.23 |
EBITDA | 14.23 Billion | 22.07 Billion | 13.76 Billion | 7.32 Billion | 9.38 Billion | 9.23 Billion |
Earnings Before Tax Margin | 0.23 | 0.40 | 0.21 | -0.04 | 0.17 | 0.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.81 Billion | 5.97 Billion | 28.25 Billion | 7.17 Billion | 7.15 Billion | 6.7 Billion |
Cost of Revenue | 4.26 Billion | 4.03 Billion | 18.14 Billion | 4.75 Billion | 4.46 Billion | 4.49 Billion |
Gross Profit | 2.54 Billion | 1.94 Billion | 10.1 Billion | 2.41 Billion | 2.69 Billion | 2.2 Billion |
Operating Expenses | 951 Million | 970 Million | 3.69 Billion | 1.08 Billion | 1 Billion | 655 Million |
Selling, General and Administrative Expenses | 259 Million | 259 Million | - | 307 Million | 258 Million | 277 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 692 Million | - | - | - | - | - |
Cost and Expenses | 5.22 Billion | 5 Billion | 21.84 Billion | 5.84 Billion | 5.46 Billion | 5.15 Billion |
Operating Income | 1.59 Billion | 1.3 Billion | 7.08 Billion | 1.5 Billion | 1.84 Billion | 1.58 Billion |
Interest Expense | 252 Million | 284 Million | 945 Million | 247 Million | 230 Million | 230 Million |
Income Tax Expense | 465 Million | 304 Million | 1.73 Billion | 361 Million | 434 Million | 467 Million |
Earnings before Tax | 1.63 Billion | 1.01 Billion | 6.42 Billion | 1.55 Billion | 1.8 Billion | 1.14 Billion |
Net Income | 1.16 Billion | 888 Million | 3.75 Billion | 1.19 Billion | 1.37 Billion | 860 Million |
Earnings Per Share Basic | 1.10 | 0.81 | - | 1.16 | 1.30 | 0.90 |
Earnings Per Share Diluted | 1.03 | 0.75 | - | 1.08 | 1.20 | 0.90 |
Weighted Average Shares Outstanding | 956.31 Million | 884.1 Million | 960.38 Million | 949.17 Million | 957.36 Million | 953.96 Million |
Weighted Average Shares Outstanding (Diluted) | 958.9 Million | 948.6 Million | 960.9 Million | 950.1 Million | 958.2 Million | 958.8 Million |
Gross Margin | 0.37 | 0.32 | 0.36 | 0.34 | 0.38 | 0.33 |
EBIT Margin | 0.54 | 0.50 | - | 0.45 | 0.50 | 0.49 |
Profit Margin | 0.17 | 0.15 | 0.13 | 0.17 | 0.19 | 0.13 |
EBITDA | 3.64 Billion | 3 Billion | - | 3.23 Billion | 3.55 Billion | 3.28 Billion |
Earnings Before Tax Margin | 0.23 | 0.22 | 0.25 | 0.21 | 0.26 | 0.24 |
NEOV
SJWD
ASME
SPALI-R
SAT
SPI