Noodles & Company (NDLS)
USD 0.66
(-4.45%)
USD 0.66
(-4.45%)
| Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 503.4 Million | 509.48 Million | 475.15 Million | 393.65 Million | 462.41 Million | 457.84 Million |
| Cost of Revenue | 419.19 Million | 429.31 Million | 393.07 Million | 342.11 Million | 383.29 Million | 385.44 Million |
| Gross Profit | 84.21 Million | 80.16 Million | 82.07 Million | 51.53 Million | 79.12 Million | 72.39 Million |
| Operating Expenses | 89.24 Million | 74.83 Million | 70.53 Million | 65.02 Million | 65.93 Million | 69.01 Million |
| Selling, General and Administrative Expenses | 51.83 Million | 49.9 Million | 48.2 Million | 43.31 Million | 43.84 Million | 46.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 37.4 Million | 24.93 Million | 22.33 Million | 21.7 Million | 22.08 Million | 22.87 Million |
| Cost and Expenses | 508.43 Million | 504.14 Million | 463.6 Million | 407.14 Million | 449.22 Million | 454.45 Million |
| Operating Income | -5.02 Million | 5.33 Million | 11.54 Million | -13.48 Million | 13.18 Million | -3.75 Million |
| Interest Expense | 4.8 Million | 2.44 Million | 2.08 Million | 3.14 Million | 2.94 Million | 4.3 Million |
| Income Tax Expense | 24 Thousand | 37 Thousand | 70 Thousand | 84 Thousand | 104 Thousand | -248 Thousand |
| Earnings before Tax | -9.83 Million | -3.27 Million | 3.73 Million | -23.17 Million | 1.75 Million | -8.68 Million |
| Net Income | -9.85 Million | -3.31 Million | 3.66 Million | -23.25 Million | 1.64 Million | -8.44 Million |
| Earnings Per Share Basic | -0.21 | -0.07 | 0.08 | -0.53 | 0.04 | -0.20 |
| Earnings Per Share Diluted | -0.21 | -0.07 | 0.08 | -0.53 | 0.04 | -0.20 |
| Weighted Average Shares Outstanding | 45.86 Million | 45.91 Million | 45.48 Million | 44.27 Million | 44.03 Million | 42.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.86 Million | 45.91 Million | 46.12 Million | 44.27 Million | 44.97 Million | 42.32 Million |
| Gross Margin | 0.17 | 0.16 | 0.17 | 0.13 | 0.17 | 0.16 |
| EBIT Margin | 0.04 | 0.06 | 0.07 | 0.02 | 0.08 | 0.06 |
| Profit Margin | -0.02 | -0.01 | 0.01 | -0.06 | 0.00 | -0.02 |
| EBITDA | 21.76 Million | 22.43 Million | 28.15 Million | 1.68 Million | 26.77 Million | 18.48 Million |
| Earnings Before Tax Margin | -0.01 | 0.01 | 0.02 | -0.03 | 0.03 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 127.35 Million | 121.39 Million | 503.4 Million | 124.32 Million | 127.85 Million | 125.15 Million |
| Cost of Revenue | 112.71 Million | 110.78 Million | 445.98 Million | 111.35 Million | 104.65 Million | 104.31 Million |
| Gross Profit | 14.63 Million | 10.61 Million | 57.41 Million | 12.96 Million | 23.2 Million | 20.83 Million |
| Operating Expenses | 13.56 Million | 13.04 Million | 51.83 Million | 13.86 Million | 18.49 Million | 19.5 Million |
| Selling, General and Administrative Expenses | 13.56 Million | 13.04 Million | - | 13.86 Million | 11.86 Million | 12.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.95 Million | 9.03 Million | 37.4 Million | - | - | 8.65 Million |
| Cost and Expenses | 126.28 Million | 123.82 Million | 497.81 Million | 125.21 Million | 123.14 Million | 123.82 Million |
| Operating Income | 1.07 Million | -2.43 Million | 5.58 Million | -896 Thousand | 2.03 Million | -280 Thousand |
| Interest Expense | 1.99 Million | 1.97 Million | 5.7 Million | 1.6 Million | 1.18 Million | 1.05 Million |
| Income Tax Expense | 110 Thousand | 65 Thousand | 24 Thousand | -21 Thousand | 148 Thousand | -30 Thousand |
| Earnings before Tax | -13.51 Million | -6.07 Million | -9.83 Million | -6.15 Million | 848 Thousand | -1.33 Million |
| Net Income | -13.62 Million | -6.14 Million | -9.85 Million | -6.13 Million | 700 Thousand | -1.3 Million |
| Earnings Per Share Basic | -0.30 | -0.14 | - | -0.14 | 0.02 | -0.03 |
| Earnings Per Share Diluted | -0.30 | -0.14 | - | -0.14 | 0.02 | -0.03 |
| Weighted Average Shares Outstanding | 45.45 Million | 45.07 Million | 45.86 Million | 44.95 Million | 45.93 Million | 46.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.45 Million | 45.07 Million | 45.86 Million | 44.95 Million | 46 Million | 46.36 Million |
| Gross Margin | 0.11 | 0.09 | 0.11 | 0.10 | 0.18 | 0.17 |
| EBIT Margin | 0.07 | 0.04 | - | 0.05 | 0.09 | 0.06 |
| Profit Margin | -0.11 | -0.05 | -0.02 | -0.05 | 0.01 | -0.01 |
| EBITDA | 8.43 Million | 4.94 Million | - | 6.58 Million | 11.33 Million | 7.76 Million |
| Earnings Before Tax Margin | 0.01 | -0.02 | 0.01 | -0.01 | 0.02 | -0.00 |
RWB
IBTN
KZIA
000878
SIMRIS-B
CROS