Simris Alg AB (publ) (SIMRIS-B.ST)
SEK 0.07
(-1.75%)
SEK 0.07
(-1.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.35 Million | 4.08 Million | 6.13 Million | 2.16 Million | 1.74 Million | 761.81 Thousand |
| Cost of Revenue | 2.34 Million | 4.82 Million | 8.2 Million | 4.91 Million | 3.13 Million | 1.05 Million |
| Gross Profit | 2 Million | -742 Thousand | -2.06 Million | -2.74 Million | -1.38 Million | -296.69 Thousand |
| Operating Expenses | 38.64 Million | 23.91 Million | 26.86 Million | 20.94 Million | 23.23 Million | 22.37 Million |
| Selling, General and Administrative Expenses | 38.64 Million | 10.86 Million | 12.31 Million | 10.72 Million | 9.52 Million | 9.57 Million |
| Research and Development Expenses | - | - | 90 Thousand | - | 98 Thousand | 433 Thousand |
| Other Expenses | - | 13.05 Million | 14.54 Million | 10.22 Million | 13.71 Million | 12.79 Million |
| Cost and Expenses | 40.98 Million | 28.73 Million | 35.06 Million | 25.86 Million | 26.36 Million | 23.43 Million |
| Operating Income | -36.63 Million | -24.65 Million | -28.92 Million | -23.69 Million | -24.62 Million | -22.67 Million |
| Interest Expense | 3.99 Million | 1.1 Million | 616 Thousand | 1.84 Million | 2.38 Million | 1.31 Million |
| Income Tax Expense | -3.31 Million | -1.34 Million | 13 Thousand | 67 Thousand | -94 Thousand | -17.96 Thousand |
| Earnings before Tax | -40.62 Million | -25.76 Million | -28.34 Million | -25.53 Million | -27 Million | -23.98 Million |
| Net Income | -37.3 Million | -24.42 Million | -28.35 Million | -25.6 Million | -26.91 Million | -23.97 Million |
| Earnings Per Share Basic | -0.16 | -0.16 | -0.24 | -0.23 | -1.20 | -0.97 |
| Earnings Per Share Diluted | -0.16 | -0.16 | -0.24 | -0.23 | -1.20 | -0.97 |
| Weighted Average Shares Outstanding | 228.62 Million | 148.65 Million | 119.05 Million | 111.24 Million | 22.49 Million | 24.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 228.62 Million | 148.65 Million | 119.05 Million | 111.24 Million | 22.49 Million | 24.62 Million |
| Gross Margin | 0.46 | -0.18 | -0.34 | -1.27 | -0.80 | -0.39 |
| EBIT Margin | -5.14 | -4.41 | -3.57 | -9.54 | -12.33 | -25.19 |
| Profit Margin | -8.57 | -5.99 | -4.62 | -11.82 | -15.44 | -31.47 |
| EBITDA | -22.36 Million | -18 Million | -24.8 Million | -20.66 Million | -21.49 Million | -19.19 Million |
| Earnings Before Tax Margin | -8.41 | -6.04 | -4.71 | -10.94 | -14.13 | -29.76 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 634 Thousand | 519 Thousand | 2.65 Million | 4.35 Million | 532 Thousand | 677 Thousand |
| Cost of Revenue | 10.58 Million | 9.55 Million | 11.47 Million | 41.78 Million | -739 Thousand | 631 Thousand |
| Gross Profit | -9.94 Million | -9.03 Million | -8.81 Million | -37.43 Million | 1.27 Million | 46 Thousand |
| Operating Expenses | 9.59 Million | 9.36 Million | 9.23 Million | 38.64 Million | 9.31 Million | 10.36 Million |
| Selling, General and Administrative Expenses | 6.01 Million | 5.64 Million | 6.08 Million | - | 5.79 Million | 6.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.59 Million | - | - | - | - | 10.36 Million |
| Cost and Expenses | 10.58 Million | 9.55 Million | 11.47 Million | 41.78 Million | 8.57 Million | 10.99 Million |
| Operating Income | -9.94 Million | -9.03 Million | -8.81 Million | -37.43 Million | -8.04 Million | -10.31 Million |
| Interest Expense | 442 Thousand | 970 Thousand | 1.61 Million | 3.99 Million | 353 Thousand | 1.12 Million |
| Income Tax Expense | -840 Thousand | -862 Thousand | -724 Thousand | -3.31 Million | -824 Thousand | -923 Thousand |
| Earnings before Tax | -10.26 Million | -10 Million | -10.3 Million | -40.62 Million | -8.39 Million | -11.44 Million |
| Net Income | -9.42 Million | -9.14 Million | -9.57 Million | -37.3 Million | -7.57 Million | -10.51 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | - | -0.04 | -0.06 |
| Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | - | -0.04 | -0.06 |
| Weighted Average Shares Outstanding | 348.07 Million | 348.07 Million | 339.04 Million | 228.62 Million | 213.29 Million | 188.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 348.07 Million | 348.07 Million | 339.03 Million | 228.62 Million | 213.29 Million | 188.22 Million |
| Gross Margin | -15.69 | -17.41 | -3.32 | -8.60 | 2.39 | 0.07 |
| EBIT Margin | -9.85 | -10.26 | -2.08 | - | -8.51 | -9.51 |
| Profit Margin | -14.86 | -17.62 | -3.60 | -8.57 | -14.23 | -15.53 |
| EBITDA | -6.24 Million | -5.32 Million | -5.53 Million | - | -4.52 Million | -6.43 Million |
| Earnings Before Tax Margin | -15.69 | -17.41 | -3.32 | -8.60 | -15.12 | -15.24 |
CROS
NDLS
RWB
SFRX
EMO
000878