USD 0.0
(-4.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.23 Thousand | 12.97 Thousand | 23.76 Thousand | 10.62 Thousand | 14 Thousand | - |
Cost of Revenue | 66.44 Thousand | 46.07 Thousand | 41.18 Thousand | 41.98 Thousand | 40.92 Thousand | 20.3 Thousand |
Gross Profit | -47.21 Thousand | -33.1 Thousand | -17.42 Thousand | -31.36 Thousand | -26.92 Thousand | -20.3 Thousand |
Operating Expenses | 3.03 Million | 2.43 Million | 2.36 Million | 2.7 Million | 2.06 Million | 1.04 Million |
Selling, General and Administrative Expenses | 2.27 Million | 2.01 Million | 1.73 Million | 1.96 Million | 1.39 Million | 916.57 Thousand |
Research and Development Expenses | 325.15 Thousand | 172.87 Thousand | 439.81 Thousand | 463.46 Thousand | 444 Thousand | - |
Other Expenses | 471.91 Thousand | 255.12 Thousand | 194.13 Thousand | 281.11 Thousand | 221.63 Thousand | 78.61 Thousand |
Cost and Expenses | 3.07 Million | 2.43 Million | 2.36 Million | 2.7 Million | 2.06 Million | 1.04 Million |
Operating Income | -3.05 Million | -2.42 Million | -2.34 Million | -2.69 Million | -2.05 Million | -1.04 Million |
Interest Expense | 104.8 Thousand | 62.26 Thousand | 177.49 Thousand | 286.72 Thousand | 214.61 Thousand | 228.85 Thousand |
Income Tax Expense | - | 128.95 Thousand | 177.05 Thousand | 282.2 Thousand | 214.61 Thousand | 227.35 Thousand |
Earnings before Tax | -3.18 Million | -2.61 Million | -2.62 Million | -2.66 Million | -2.3 Million | -1.27 Million |
Net Income | -3.18 Million | -2.74 Million | -2.8 Million | -2.94 Million | -2.52 Million | -1.27 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 7.74 Billion | 6.68 Billion | 5.64 Billion | 4.94 Billion | 4.12 Billion | 3.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.74 Billion | 6.68 Billion | 5.64 Billion | 4.94 Billion | 4.12 Billion | 3.1 Billion |
Gross Margin | -2.45 | -2.55 | -0.73 | -2.95 | -1.92 | - |
EBIT Margin | -156.45 | -185.29 | -97.82 | -252.62 | -145.38 | - |
Profit Margin | -165.36 | -211.65 | -117.94 | -277.07 | -180.27 | - |
EBITDA | -3 Million | -2.53 Million | -2.42 Million | -2.35 Million | -2.07 Million | -1.02 Million |
Earnings Before Tax Margin | -158.64 | -186.97 | -98.72 | -254.11 | -146.49 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 3170.00 | 19.23 Thousand | 18.64 Thousand | - | 590.00 |
Cost of Revenue | 17.09 Thousand | 16.97 Thousand | 66.44 Thousand | 35.92 Thousand | 6626.00 | 10.41 Thousand |
Gross Profit | -17.09 Thousand | -13.8 Thousand | -47.21 Thousand | -17.27 Thousand | -6626.00 | -9828.00 |
Operating Expenses | 806.01 Thousand | 1.08 Million | 3 Million | 750.63 Thousand | 726.13 Thousand | 575.86 Thousand |
Selling, General and Administrative Expenses | 648.95 Thousand | 952.43 Thousand | - | 619.1 Thousand | 121.47 Thousand | 428.82 Thousand |
Research and Development Expenses | 157.05 Thousand | 131.92 Thousand | - | 131.53 Thousand | 87.68 Thousand | 73.83 Thousand |
Other Expenses | 520.73 Thousand | 754.15 Thousand | 2.22 Million | 1.04 Million | 516.97 Thousand | 428.65 Thousand |
Cost and Expenses | 823.1 Thousand | 1.1 Million | 3.07 Million | 786.55 Thousand | 732.75 Thousand | 575.86 Thousand |
Operating Income | -823.11 Thousand | -1.09 Million | -3.05 Million | -767.91 Thousand | -732.75 Thousand | -575.27 Thousand |
Interest Expense | 123.07 Thousand | 59.49 Thousand | 104.8 Thousand | 50.23 Thousand | -20.31 Thousand | 17.26 Thousand |
Income Tax Expense | 2.00 | 3.00 | 2.00 | -1.00 | 52.12 Thousand | 17.26 Thousand |
Earnings before Tax | -980.59 Thousand | -1.31 Million | -3.18 Million | -820.62 Thousand | -754.52 Thousand | -614.13 Thousand |
Net Income | -980.59 Thousand | -1.31 Million | -3.18 Million | -820.62 Thousand | -754.52 Thousand | -614.13 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 8.53 Billion | 8.43 Billion | 7.74 Billion | 8.26 Billion | 7.68 Billion | 7.52 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.53 Billion | 8.43 Billion | 7.74 Billion | 8.26 Billion | 7.68 Billion | 7.52 Billion |
Gross Margin | - | -4.36 | -2.45 | -0.93 | - | -16.66 |
EBIT Margin | - | -341.07 | - | -39.26 | - | -954.32 |
Profit Margin | - | -413.90 | -165.36 | -44.01 | - | -1040.90 |
EBITDA | -806.01 Thousand | -1.08 Million | - | -731.99 Thousand | -720.22 Thousand | -563.05 Thousand |
Earnings Before Tax Margin | - | -346.43 | -158.64 | -41.19 | - | -975.04 |
EMO
000878
SIMRIS-B
OUST-WTA
XTERF
ALKA