IDR 286.0
(-0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1891.07 Billion | 4131.54 Billion | 3470.46 Billion | 2044.13 Billion | 2218.38 Billion | 3592.79 Billion |
Cost of Revenue | 1832.41 Billion | 4060.85 Billion | 3428.47 Billion | 1997.88 Billion | 2167.34 Billion | 3533.21 Billion |
Gross Profit | 58.66 Billion | 70.68 Billion | 41.98 Billion | 46.24 Billion | 51.03 Billion | 59.58 Billion |
Operating Expenses | 15.44 Billion | 14.58 Billion | 20.3 Billion | 27.13 Billion | 36.38 Billion | 27.72 Billion |
Selling, General and Administrative Expenses | 22.96 Billion | 13.93 Billion | 19.78 Billion | 26.31 Billion | 32.39 Billion | 27.72 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.51 Billion | -644.51 Million | -521.1 Million | -821.8 Million | -3.98 Billion | - |
Cost and Expenses | 1847.85 Billion | 4075.43 Billion | 3448.78 Billion | 2025.02 Billion | 2203.73 Billion | 3560.93 Billion |
Operating Income | 43.22 Billion | 56.1 Billion | 21.68 Billion | 19.1 Billion | 14.65 Billion | 31.86 Billion |
Interest Expense | 1.31 Billion | 151.3 Million | 10.1 Million | 5.45 Million | 866.15 Million | - |
Income Tax Expense | 1.28 Billion | 503.53 Million | -182.95 Million | 1.49 Billion | 2.58 Billion | -20.67 Million |
Earnings before Tax | 43.29 Billion | 48.54 Billion | 17.26 Billion | 8.17 Billion | 9.94 Billion | 22.92 Billion |
Net Income | 41.96 Billion | 48 Billion | 18.81 Billion | 7.23 Billion | 7.18 Billion | 22.94 Billion |
Earnings Per Share Basic | 82.67 | 94.56 | 37.06 | 14.24 | 14.16 | 45.21 |
Earnings Per Share Diluted | 82.67 | 94.56 | 37.06 | 14.24 | 14.16 | 45.21 |
Weighted Average Shares Outstanding | 507.66 Million | 507.66 Million | 507.66 Million | 507.66 Million | 507.66 Million | 507.66 Million |
Weighted Average Shares Outstanding (Diluted) | 507.66 Million | 507.66 Million | 507.66 Million | 507.66 Million | 507.66 Million | 507.66 Million |
Gross Margin | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 |
EBIT Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Profit Margin | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
EBITDA | 44.13 Billion | 49.62 Billion | 17.65 Billion | 10.03 Billion | 14.72 Billion | 34.38 Billion |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.08 Billion | 15.76 Billion | 13.82 Billion | 1891.07 Billion | 158.04 Billion | 491.87 Billion |
Cost of Revenue | 14.4 Billion | 11.69 Billion | 9.06 Billion | 1832.41 Billion | 121.41 Billion | 475.78 Billion |
Gross Profit | -5.32 Billion | 4.07 Billion | 4.76 Billion | 58.66 Billion | 36.63 Billion | 16.08 Billion |
Operating Expenses | 4.56 Billion | 3.54 Billion | 2.91 Billion | 23.62 Billion | 11.38 Billion | 5.38 Billion |
Selling, General and Administrative Expenses | 4.56 Billion | 3.54 Billion | 2.91 Billion | - | 10.66 Billion | 5.38 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -712.56 Million | -712.56 Million | - |
Cost and Expenses | 18.97 Billion | 15.23 Billion | 11.98 Billion | 1856.03 Billion | 132.79 Billion | 481.17 Billion |
Operating Income | -9.88 Billion | 528.3 Million | 1.84 Billion | 35.03 Billion | 25.25 Billion | 10.7 Billion |
Interest Expense | - | 19.33 Million | 20.25 Million | 1.31 Billion | 1.26 Billion | - |
Income Tax Expense | 14.64 Billion | 111 Thousand | -334 Thousand | 1.28 Billion | 1.28 Billion | -112 Thousand |
Earnings before Tax | 4.74 Billion | -559.02 Million | -1.57 Billion | 43.29 Billion | 35.17 Billion | 3.87 Billion |
Net Income | 4.73 Billion | -615.48 Million | -1.62 Billion | 41.96 Billion | 33.86 Billion | 3.85 Billion |
Earnings Per Share Basic | 9.32 | -1.21 | -3.20 | - | 66.71 | 7.60 |
Earnings Per Share Diluted | 9.32 | -1.21 | -3.20 | - | 66.71 | 7.60 |
Weighted Average Shares Outstanding | 507.66 Million | 507.66 Million | 507.66 Million | 507.66 Million | 507.66 Million | 507.66 Million |
Weighted Average Shares Outstanding (Diluted) | 507.66 Million | 507.66 Million | 507.66 Million | 507.66 Million | 507.66 Million | 507.66 Million |
Gross Margin | -0.59 | 0.26 | 0.34 | 0.03 | 0.23 | 0.03 |
EBIT Margin | 0.55 | 0.05 | 0.40 | - | 0.21 | 0.02 |
Profit Margin | 0.52 | -0.04 | -0.12 | 0.02 | 0.21 | 0.01 |
EBITDA | 5 Billion | 712.15 Million | 5.57 Billion | - | 33.67 Billion | 10.9 Billion |
Earnings Before Tax Margin | -1.09 | 0.03 | 0.13 | 0.02 | 0.16 | 0.02 |
SFRX
EMO
000878
IMPEXFERRO
OUST-WTA
XTERF