EUR 10.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.01 Million | 1.12 Million | 1.31 Million | 1.74 Million | 1.65 Million | 5.93 Million |
Cost of Revenue | 17 Thousand | 302 Thousand | 383 Thousand | 503 Thousand | 85 Thousand | 4.86 Million |
Gross Profit | 997.99 Thousand | 821 Thousand | 927 Thousand | 1.24 Million | 1.56 Million | 1.07 Million |
Operating Expenses | 320 Thousand | 205 Thousand | 284 Thousand | 185 Thousand | 211 Thousand | 2.38 Million |
Selling, General and Administrative Expenses | 275 Thousand | - | - | 117 Thousand | -8000.00 | 4.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 45 Thousand | -205 Thousand | -284 Thousand | -185 Thousand | -211 Thousand | -90 Thousand |
Cost and Expenses | 337 Thousand | 507 Thousand | 667 Thousand | 688 Thousand | 601 Thousand | 7.25 Million |
Operating Income | 678 Thousand | 616 Thousand | 643 Thousand | 1.05 Million | 1.35 Million | 1.93 Million |
Interest Expense | 84 Thousand | 106 Thousand | 219 Thousand | 299 Thousand | 305 Thousand | 431 Thousand |
Income Tax Expense | -971 Thousand | 2.8 Million | 1.97 Million | 1.86 Million | 2.22 Million | 550 Thousand |
Earnings before Tax | 1.5 Million | 239 Thousand | 1.68 Million | 196 Thousand | 1.58 Million | 3.18 Million |
Net Income | -1.79 Million | 6.03 Million | 7.82 Million | 8.43 Million | 6.62 Million | 2.63 Million |
Earnings Per Share Basic | -0.17 | 0.57 | 0.74 | 0.79 | 0.62 | 0.25 |
Earnings Per Share Diluted | -0.17 | 0.57 | 0.74 | 0.79 | 0.62 | 0.25 |
Weighted Average Shares Outstanding | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million |
Weighted Average Shares Outstanding (Diluted) | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million |
Gross Margin | 0.98 | 0.73 | 0.71 | 0.71 | 0.95 | 0.18 |
EBIT Margin | 0.41 | 0.55 | 0.50 | 0.61 | 0.63 | 0.49 |
Profit Margin | -1.76 | 5.37 | 5.98 | 4.84 | 4.01 | 0.44 |
EBITDA | 414 Thousand | 623 Thousand | 653 Thousand | 1.06 Million | 1.04 Million | 2.93 Million |
Earnings Before Tax Margin | 0.67 | 0.55 | 0.49 | 0.61 | 0.82 | 0.33 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 560 Thousand | 446 Thousand | 1.01 Million | 564 Thousand | 1.12 Million | 517 Thousand |
Cost of Revenue | 125 Thousand | 120 Thousand | 17 Thousand | 379 Thousand | 302 Thousand | 138 Thousand |
Gross Profit | 435 Thousand | 326 Thousand | 997.99 Thousand | 185 Thousand | 821 Thousand | 379 Thousand |
Operating Expenses | 343 Thousand | -1.18 Million | 320 Thousand | 2.38 Million | 205 Thousand | 1.01 Million |
Selling, General and Administrative Expenses | - | -403 Thousand | - | 139 Thousand | - | 7000.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 343 Thousand | -1.18 Million | -320 Thousand | 0.05 | -205 Thousand | -0.08 |
Cost and Expenses | 468 Thousand | -1.06 Million | 337 Thousand | 492 Thousand | 507 Thousand | 235 Thousand |
Operating Income | 92 Thousand | 1.51 Million | 678 Thousand | 72 Thousand | 616 Thousand | 282 Thousand |
Interest Expense | - | 41 Thousand | 84 Thousand | 43 Thousand | 106 Thousand | 50 Thousand |
Income Tax Expense | 528 Thousand | 127 Thousand | -971 Thousand | -844 Thousand | 2.8 Million | 1.43 Million |
Earnings before Tax | 2.69 Million | -777 Thousand | 1.5 Million | 29 Thousand | 239 Thousand | -42 Thousand |
Net Income | 2.16 Million | -650 Thousand | -1.79 Million | -1.14 Million | 6.03 Million | -55 Thousand |
Earnings Per Share Basic | 0.20 | -0.06 | - | -0.11 | - | -0.01 |
Earnings Per Share Diluted | 0.20 | -0.06 | - | -0.11 | - | -0.01 |
Weighted Average Shares Outstanding | 10.83 Million | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million |
Weighted Average Shares Outstanding (Diluted) | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million |
Gross Margin | 0.78 | 0.73 | 0.98 | 0.33 | 0.73 | 0.73 |
EBIT Margin | 0.46 | 1.06 | - | 0.37 | - | 0.56 |
Profit Margin | 3.87 | -1.46 | -1.76 | -2.02 | 5.37 | -0.11 |
EBITDA | 260 Thousand | 473 Thousand | - | 211 Thousand | - | 289 Thousand |
Earnings Before Tax Margin | 0.16 | 3.39 | 0.67 | 0.13 | 0.55 | 0.55 |
NDLS
RWB
IBTN
EMO
000878
SIMRIS-B