EUR 10.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 99.73 Million | 104.43 Million | 99.24 Million | 100.34 Million | 91.45 Million | 82.63 Million |
Total Current Assets | 1.92 Million | 1.72 Million | 2.78 Million | 2.19 Million | 2.69 Million | 3.67 Million |
Cash And Short Term Investments | 72 Thousand | 1.44 Million | 2.47 Million | 1.8 Million | 1.77 Million | 561 Thousand |
Cash and Cash Equivalents | 72 Thousand | 1.44 Million | 2.47 Million | 1.8 Million | 1.77 Million | 561 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.83 Million | 272 Thousand | 297 Thousand | 386 Thousand | 803 Thousand | 1.02 Million |
Inventory | - | - | 1.00 | 1.00 | 100 Thousand | 67 Thousand |
Other Current Assets | -1.9 Million | -1.71 Million | -2.76 Million | -2.19 Million | -2.68 Million | 2.01 Million |
Total Non-Current Assets | 97.8 Million | 90.31 Million | 81.7 Million | 73.49 Million | 63.7 Million | 54.55 Million |
Net PPE | - | 7000.00 | 14 Thousand | 22 Thousand | 37 Thousand | 37 Thousand |
Good Will And Intangible Assets | - | - | - | - | -25 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 85.3 Million | 90.3 Million | 81.69 Million | 73.48 Million | 63.67 Million | 54.51 Million |
Tax Assets | - | - | - | - | 2000.00 | - |
Other Non Current Assets | 12.5 Million | - | - | -8000.00 | 15 Thousand | -54.55 Million |
Other Assets | - | 12.4 Million | 14.75 Million | 24.65 Million | 25.05 Million | 24.41 Million |
Total Liabilities | 20.48 Million | 22.2 Million | 21.99 Million | 26.88 Million | 26.28 Million | 25.51 Million |
Total Current Liabilities | 1.27 Million | 1.09 Million | 2.12 Million | 6.95 Million | 5.22 Million | 7.3 Million |
Account Payables | 319 Thousand | 209 Thousand | 175 Thousand | 277 Thousand | 645 Thousand | 2.05 Million |
Tax Payables | 73 Thousand | 73 Thousand | 1.12 Million | 76 Thousand | 118 Thousand | 241 Thousand |
Short Term Debt | 726 Thousand | 676 Thousand | 651 Thousand | 6.4 Million | 4.16 Million | 3.27 Million |
Deferred Revenue | 65 Thousand | 66 Thousand | 65 Thousand | 49 Thousand | 875 Thousand | 989 Thousand |
Other Current Liabilities | 162 Thousand | 144 Thousand | 1.23 Million | 222 Thousand | -464.99 Thousand | 987 Thousand |
Total Non Current Liabilities | 19.21 Million | 4.47 Million | 5.93 Million | 6.89 Million | 9.87 Million | 6.89 Million |
Long-Term Debt | 3.84 Million | 4.47 Million | 5.93 Million | 6.89 Million | 9.87 Million | 6.89 Million |
Deferred Revenue Non Current | 790 Thousand | 804 Thousand | 65 Thousand | 49 Thousand | 875 Thousand | 989 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -65 Thousand | -16.42 Million | -12.98 Million | -12.05 Million | -11.01 Million | -8.87 Million |
Other Liabilities | - | 16.63 Million | 13.94 Million | 13.04 Million | 11.19 Million | 11.31 Million |
Total Equity | 79.25 Million | 82.23 Million | 77.24 Million | 73.45 Million | 65.16 Million | 57.11 Million |
Stock Holders Equity | 79.25 Million | 82.23 Million | 77.24 Million | 73.45 Million | 65.16 Million | 57.11 Million |
Common Stock | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million |
Retained Earnings | 47.48 Million | 52.31 Million | 47.34 Million | 43.56 Million | 35.14 Million | 2.63 Million |
Accumulated other comprehensive income | 1.21 Million | -586 Thousand | -602 Thousand | -609 Thousand | -485 Thousand | -1.89 Million |
Common Stock Equity | 79.25 Million | 82.23 Million | 77.24 Million | 73.45 Million | 65.16 Million | 57.11 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 85.3 Million | 90.3 Million | 81.69 Million | 73.48 Million | 63.67 Million | 54.51 Million |
Total Debt | 4.57 Million | 5.15 Million | 6.58 Million | 13.3 Million | 14.04 Million | 10.16 Million |
Net Debt | 4.5 Million | 3.71 Million | 4.11 Million | 11.49 Million | 12.26 Million | 9.6 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 102.91 Million | 99.73 Million | 99.73 Million | 101.27 Million | 104.43 Million | 104.43 Million |
Total Current Assets | 2.48 Million | 1.92 Million | 1.92 Million | 1.29 Million | 1.72 Million | 1.72 Million |
Cash And Short Term Investments | 2.14 Million | 72 Thousand | 72 Thousand | 886 Thousand | 1.44 Million | 1.44 Million |
Cash and Cash Equivalents | 2.14 Million | 72 Thousand | 72 Thousand | 886 Thousand | 1.44 Million | 1.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 66 Thousand | 1.83 Million | 1.83 Million | 382 Thousand | 272 Thousand | 272 Thousand |
Inventory | 30 Thousand | - | - | - | - | - |
Other Current Assets | 239 Thousand | -1.9 Million | -1.9 Million | -1.26 Million | -1.71 Million | -1.71 Million |
Total Non-Current Assets | 100.43 Million | 97.8 Million | 97.8 Million | 87.57 Million | 90.31 Million | 90.31 Million |
Net PPE | - | - | - | 3000.00 | 7000.00 | 7000.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 87.92 Million | 85.3 Million | 85.3 Million | 87.57 Million | 90.3 Million | 90.3 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 12.5 Million | 12.5 Million | 12.5 Million | - | - | - |
Other Assets | - | - | - | 12.4 Million | 12.4 Million | 12.4 Million |
Total Liabilities | 21.49 Million | 20.48 Million | 20.48 Million | 21.35 Million | 22.2 Million | 22.2 Million |
Total Current Liabilities | 1.93 Million | 1.27 Million | 1.27 Million | 1.27 Million | 1.09 Million | 1.09 Million |
Account Payables | 268 Thousand | 319 Thousand | 319 Thousand | 177 Thousand | 209 Thousand | 209 Thousand |
Tax Payables | - | 73 Thousand | 73 Thousand | 86 Thousand | 73 Thousand | 73 Thousand |
Short Term Debt | 755 Thousand | 726 Thousand | 726 Thousand | 685 Thousand | 676 Thousand | 676 Thousand |
Deferred Revenue | - | 65 Thousand | 65 Thousand | 95 Thousand | 66 Thousand | 66 Thousand |
Other Current Liabilities | 914 Thousand | 162 Thousand | 162 Thousand | 320 Thousand | 144 Thousand | 144 Thousand |
Total Non Current Liabilities | 19.55 Million | 19.21 Million | 19.21 Million | 4.18 Million | 4.47 Million | 4.47 Million |
Long-Term Debt | 3.46 Million | 3.84 Million | 3.84 Million | 4.18 Million | 4.47 Million | 4.47 Million |
Deferred Revenue Non Current | 751 Thousand | 790 Thousand | 790 Thousand | 824 Thousand | 804 Thousand | 804 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 171 Thousand | -65 Thousand | -65 Thousand | -15.59 Million | -16.42 Million | -16.42 Million |
Other Liabilities | - | - | - | 15.89 Million | 16.63 Million | 16.63 Million |
Total Equity | 81.42 Million | 79.25 Million | 79.25 Million | 79.91 Million | 82.23 Million | 82.23 Million |
Stock Holders Equity | 81.42 Million | 79.25 Million | 79.25 Million | 79.91 Million | 82.23 Million | 82.23 Million |
Common Stock | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million | 10.63 Million |
Retained Earnings | 2.16 Million | 47.48 Million | 47.48 Million | 50.01 Million | 52.31 Million | 52.31 Million |
Accumulated other comprehensive income | 68.62 Million | 1.21 Million | 1.21 Million | -599 Thousand | -586 Thousand | -586 Thousand |
Common Stock Equity | 81.42 Million | 79.25 Million | 79.25 Million | 79.91 Million | 82.23 Million | 82.23 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 87.92 Million | 85.3 Million | 85.3 Million | 87.57 Million | 90.3 Million | 90.3 Million |
Total Debt | 4.21 Million | 4.57 Million | 4.57 Million | 4.86 Million | 5.15 Million | 5.15 Million |
Net Debt | 2.07 Million | 4.5 Million | 4.5 Million | 3.98 Million | 3.71 Million | 3.71 Million |
NDLS
RWB
IBTN
EMO
000878
SIMRIS-B