USD 0.66
(-4.45%)
Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 368.09 Million | 343.84 Million | 341.45 Million | 353.63 Million | 378.51 Million | 172.03 Million |
Total Current Assets | 22.62 Million | 21.63 Million | 22.56 Million | 23.71 Million | 29.32 Million | 23.35 Million |
Cash And Short Term Investments | 3.01 Million | 1.52 Million | 2.25 Million | 7.84 Million | 10.45 Million | 4.65 Million |
Cash and Cash Equivalents | 3.01 Million | 1.52 Million | 2.25 Million | 7.84 Million | 10.45 Million | 4.65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.48 Million | 6.61 Million | 4.06 Million | 3.47 Million | 3.6 Million | 2.57 Million |
Inventory | 10.25 Million | 10.04 Million | 9.4 Million | 9.64 Million | 9.87 Million | 9.64 Million |
Other Current Assets | 3.87 Million | 55 Thousand | 125 Thousand | 39 Thousand | 1.75 Million | 5000.00 |
Total Non-Current Assets | 345.47 Million | 322.2 Million | 318.89 Million | 329.91 Million | 349.19 Million | 148.68 Million |
Net PPE | 336.03 Million | 312.77 Million | 307.71 Million | 318.53 Million | 338.58 Million | 138.77 Million |
Good Will And Intangible Assets | 7.69 Million | 7.76 Million | 7.82 Million | 7.91 Million | 8.03 Million | 7.69 Million |
Good Will | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million | 6.4 Million |
Intangible Assets | 538 Thousand | 608 Thousand | 668 Thousand | 757 Thousand | 883 Thousand | 1.29 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.74 Million | 1.66 Million | 3.35 Million | 3.47 Million | 2.57 Million | 2.21 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 340.93 Million | 305.47 Million | 303.82 Million | 323.93 Million | 327.94 Million | 119.35 Million |
Total Current Liabilities | 67.51 Million | 64.11 Million | 76.58 Million | 58.12 Million | 58.03 Million | 33.14 Million |
Account Payables | 16.69 Million | 15.3 Million | 15.54 Million | 6.4 Million | 9.35 Million | 7.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32.44 Million | 30.79 Million | 30.6 Million | 29.01 Million | 24.03 Million | 719 Thousand |
Deferred Revenue | 3.12 Million | 2.43 Million | 2.85 Million | 2.97 Million | 2.95 Million | 3.28 Million |
Other Current Liabilities | 15.26 Million | 15.58 Million | 27.58 Million | 19.73 Million | 21.69 Million | 21.29 Million |
Total Non Current Liabilities | 273.42 Million | 241.36 Million | 227.24 Million | 265.8 Million | 269.91 Million | 86.2 Million |
Long-Term Debt | 80.21 Million | 233.37 Million | 219.17 Million | 251.4 Million | 265.51 Million | 44.18 Million |
Deferred Revenue Non Current | 1 Million | 700 Thousand | 600 Thousand | 600 Thousand | 900 Thousand | -32.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 191.94 Million | 7.06 Million | 7.2 Million | 13.56 Million | 3.3 Million | 74.34 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.16 Million | 38.36 Million | 37.63 Million | 29.69 Million | 50.57 Million | 52.68 Million |
Stock Holders Equity | 27.16 Million | 38.36 Million | 37.63 Million | 29.69 Million | 50.57 Million | 52.68 Million |
Common Stock | 474 Thousand | 485 Thousand | 481 Thousand | 468 Thousand | 466 Thousand | 464 Thousand |
Retained Earnings | -148.24 Million | -138.38 Million | -135.07 Million | -138.73 Million | -115.48 Million | -111.13 Million |
Accumulated other comprehensive income | - | - | - | - | - | -183.89 Million |
Common Stock Equity | 27.16 Million | 38.36 Million | 37.63 Million | 29.69 Million | 50.57 Million | 52.68 Million |
Capital Lease Obligation | 187.75 Million | 218.11 Million | 228.81 Million | 238.34 Million | 248.29 Million | 264 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 300.41 Million | 264.16 Million | 249.77 Million | 280.42 Million | 289.54 Million | 44.9 Million |
Net Debt | 297.4 Million | 262.63 Million | 247.52 Million | 272.58 Million | 279.08 Million | 40.24 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 346.29 Million | 360.37 Million | 368.09 Million | 368.09 Million | 368.83 Million | 357.57 Million |
Total Current Assets | 22.48 Million | 22.24 Million | 22.62 Million | 22.62 Million | 22.76 Million | 23.82 Million |
Cash And Short Term Investments | 1.8 Million | 1.33 Million | 3.01 Million | 3.01 Million | 2.53 Million | 3.14 Million |
Cash and Cash Equivalents | 1.8 Million | 1.33 Million | 3.01 Million | 3.01 Million | 2.53 Million | 3.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.31 Million | 4.69 Million | 5.48 Million | 5.48 Million | 5.14 Million | 4.92 Million |
Inventory | 10.42 Million | 10.19 Million | 10.25 Million | 10.25 Million | 10.3 Million | 10.19 Million |
Other Current Assets | 5.94 Million | 6.02 Million | 3.87 Million | 3.87 Million | 32 Thousand | 23.82 Million |
Total Non-Current Assets | 323.8 Million | 338.13 Million | 345.47 Million | 345.47 Million | 346.06 Million | 333.75 Million |
Net PPE | 314.34 Million | 328.59 Million | 336.03 Million | 336.03 Million | 336.66 Million | 324.23 Million |
Good Will And Intangible Assets | 7.66 Million | 7.67 Million | 7.69 Million | 7.69 Million | 7.72 Million | 7.73 Million |
Good Will | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million |
Intangible Assets | 515 Thousand | 525 Thousand | 538 Thousand | 538 Thousand | 569 Thousand | 584 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.78 Million | 1.86 Million | 1.74 Million | 1.74 Million | 1.67 Million | 1.77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 336.65 Million | 338.47 Million | 340.93 Million | 340.93 Million | 336.31 Million | 321.49 Million |
Total Current Liabilities | 71.32 Million | 72.51 Million | 67.51 Million | 67.51 Million | 75.58 Million | 64.54 Million |
Account Payables | 17.9 Million | 17.57 Million | 16.69 Million | 16.69 Million | 22.07 Million | 14.53 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.29 Million | 32.72 Million | 32.44 Million | 32.44 Million | 32.07 Million | 29.12 Million |
Deferred Revenue | 2.91 Million | 2.06 Million | 3.12 Million | 3.12 Million | 1.8 Million | -43.66 Million |
Other Current Liabilities | 17.21 Million | 20.14 Million | 15.26 Million | 15.26 Million | 19.64 Million | 64.54 Million |
Total Non Current Liabilities | 265.32 Million | 265.96 Million | 273.42 Million | 273.42 Million | 260.72 Million | 256.95 Million |
Long-Term Debt | 84.78 Million | 81.17 Million | 80.21 Million | 80.21 Million | 254.01 Million | 63.2 Million |
Deferred Revenue Non Current | 800 Thousand | 800 Thousand | 1 Million | 1 Million | 700 Thousand | -126 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 179.31 Million | 183.66 Million | 191.94 Million | 191.94 Million | 5.73 Million | 193.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.64 Million | 21.9 Million | 27.16 Million | 27.16 Million | 32.51 Million | 36.08 Million |
Stock Holders Equity | 9.64 Million | 21.9 Million | 27.16 Million | 27.16 Million | 32.51 Million | 36.08 Million |
Common Stock | 480 Thousand | 478 Thousand | 474 Thousand | 474 Thousand | 474 Thousand | 489 Thousand |
Retained Earnings | -168 Million | -154.38 Million | -148.24 Million | -148.24 Million | -142.1 Million | -142.8 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 9.64 Million | 21.9 Million | 27.16 Million | 27.16 Million | 32.51 Million | 36.08 Million |
Capital Lease Obligation | 175.39 Million | 179.66 Million | 187.75 Million | 187.75 Million | 222.05 Million | 216.02 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 293.46 Million | 293.56 Million | 300.41 Million | 300.41 Million | 286.09 Million | 63.2 Million |
Net Debt | 291.65 Million | 292.22 Million | 297.4 Million | 297.4 Million | 283.56 Million | 60.06 Million |
RWB
IBTN
KZIA
000878
SIMRIS-B
CROS