USD 2.85
(-16.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.3 Million | 555.00 | 25.00 | 15.18 Million | 1061.00 | 1565.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.3 Million | 555.00 | 25.00 | 15.18 Million | 1061.00 | 1565.00 |
Operating Expenses | 2.3 Million | 24.12 Million | 24.88 Million | 24.13 Million | 13.16 Million | 10.25 Million |
Selling, General and Administrative Expenses | 13.56 Million | 8.58 Million | 4.63 Million | 7.02 Million | 3.69 Million | 3.78 Million |
Research and Development Expenses | 17.38 Million | 15.56 Million | 20.25 Million | 14.54 Million | 9.49 Million | 6.47 Million |
Other Expenses | -28.63 Million | -22.55 Thousand | -10 Thousand | - | -22 Thousand | -9000.00 |
Cost and Expenses | 2.3 Million | 24.12 Million | 24.88 Million | 24.13 Million | 13.16 Million | 10.25 Million |
Operating Income | - | -24.12 Million | -26.69 Million | -6.37 Million | -12.52 Million | -8.38 Million |
Interest Expense | - | - | 2094.00 | - | - | 2.18 Million |
Income Tax Expense | -271 Thousand | 271.09 Thousand | -368.08 Thousand | 484.34 Thousand | -298 Thousand | -298 Thousand |
Earnings before Tax | -27.04 Million | -20.73 Million | -25.01 Million | -8.9 Million | -12.76 Million | -10.56 Million |
Net Income | -26.77 Million | -20.46 Million | -24.64 Million | -8.42 Million | -12.46 Million | -10.27 Million |
Earnings Per Share Basic | - | -1.12 | -1.86 | -0.07 | -1.71 | -1.79 |
Earnings Per Share Diluted | - | -1.11 | -1.86 | -0.07 | -1.71 | -1.79 |
Weighted Average Shares Outstanding | - | 18.22 Million | 13.24 Million | 117.62 Million | 7.3 Million | 5.75 Million |
Weighted Average Shares Outstanding (Diluted) | - | 18.42 Million | 13.24 Million | 117.67 Million | 7.3 Million | 5.75 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -11.60 | -40.13 Thousand | -989.73 Thousand | -0.34 | -10.78 Thousand | -4661.98 |
Profit Margin | -11.60 | -36.87 Thousand | -985.91 Thousand | -0.55 | -11.75 Thousand | -6562.30 |
EBITDA | -26.76 Million | -22.27 Million | -23.51 Million | -5.11 Million | -11.1 Million | -7.71 Million |
Earnings Before Tax Margin | - | -43.46 Thousand | -1.06 Million | -0.42 | -11.8 Thousand | -5354.63 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 5.00 | 555.00 | 555.00 | - | - | 25.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 5.00 | 555.00 | 555.00 | - | - | 25.00 |
Operating Expenses | 8.88 Million | 20.75 Million | 7.03 Million | 13.72 Million | 6.86 Million | 24.88 Million |
Selling, General and Administrative Expenses | 4.55 Million | - | 4.3 Million | 4.27 Million | 2.13 Million | - |
Research and Development Expenses | 4.32 Million | - | 6.2 Million | 9.35 Million | 4.67 Million | - |
Other Expenses | - | - | - | - | - | -10 Thousand |
Cost and Expenses | 8.88 Million | 20.75 Million | 7.03 Million | 13.72 Million | -6.86 Million | 24.88 Million |
Operating Income | -8.88 Million | -24.14 Million | -10.51 Million | -13.63 Million | -6.81 Million | -26.69 Million |
Interest Expense | - | - | - | - | - | 2094.00 |
Income Tax Expense | 135.54 Thousand | 271.09 Thousand | 135.54 Thousand | 135.54 Thousand | 67.77 Thousand | -368.08 Thousand |
Earnings before Tax | -8.95 Million | -20.73 Million | -7.01 Million | -13.72 Million | -6.86 Million | -25.01 Million |
Net Income | -8.82 Million | -20.46 Million | -6.87 Million | -13.58 Million | -6.79 Million | -24.64 Million |
Earnings Per Share Basic | -0.37 | - | -0.32 | -0.93 | -0.05 | - |
Earnings Per Share Diluted | -0.37 | - | -0.31 | -0.93 | -0.05 | - |
Weighted Average Shares Outstanding | 23.97 Million | 18.22 Million | 21.56 Million | 14.56 Million | 145.66 Million | 13.24 Million |
Weighted Average Shares Outstanding (Diluted) | 23.97 Million | 18.42 Million | 22.29 Million | 14.56 Million | 145.66 Million | 13.24 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
EBIT Margin | -1.58 Million | - | -17.25 Thousand | - | - | - |
Profit Margin | -1.76 Million | -36.87 Thousand | -12.39 Thousand | - | - | -985.91 Thousand |
EBITDA | -7.94 Million | - | -9.57 Million | -12.7 Million | -6.35 Million | - |
Earnings Before Tax Margin | -1.77 Million | -43.5 Thousand | -18.93 Thousand | - | - | -1.06 Million |
RTG
WTHVF
CBDX
NDLS
RWB
IBTN