USD 1.17
(3.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.99 Million | 4.45 Million | 131 Thousand | 142 Thousand | 63 Thousand | - |
Cost of Revenue | 4.26 Million | 3.82 Million | - | 2000.00 | 21 Thousand | 29.82 Thousand |
Gross Profit | 2.73 Million | 634 Thousand | 131 Thousand | 140 Thousand | 42 Thousand | -29.82 Thousand |
Operating Expenses | 9.47 Million | 8.21 Million | 10.36 Million | 6.28 Million | 6.03 Million | 5.17 Million |
Selling, General and Administrative Expenses | 7.79 Million | 6.51 Million | 6.11 Million | 4.76 Million | 4.51 Million | 4.07 Million |
Research and Development Expenses | 974 Thousand | 1.7 Million | 4.24 Million | 1.52 Million | 1.51 Million | 1.1 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 13.65 Million | 12.04 Million | 10.36 Million | 6.28 Million | 6.05 Million | 5.17 Million |
Operating Income | -5.42 Million | -7.58 Million | -10.23 Million | -6.14 Million | -5.99 Million | -5.17 Million |
Interest Expense | 56 Thousand | 1.38 Million | 9000.00 | 7497.57 | 3094.68 | 192 Thousand |
Income Tax Expense | -333 Thousand | -36 Thousand | 288 Thousand | 11 Thousand | -93.86 Thousand | -602 Thousand |
Earnings before Tax | -6.71 Million | -8.34 Million | -10.52 Million | -6.15 Million | -5.49 Million | -5.96 Million |
Net Income | -6.38 Million | -8.31 Million | -10.8 Million | -6.16 Million | -5.49 Million | -5.96 Million |
Earnings Per Share Basic | -20.01 | -59.79 | -145.89 | -222.69 | -549.92 | -615.00 |
Earnings Per Share Diluted | -20.01 | -59.79 | -145.89 | -222.69 | -549.92 | -615.00 |
Weighted Average Shares Outstanding | 318.84 Thousand | 138.98 Thousand | 74.08 Thousand | 27.69 Thousand | 9996.00 | 9705.69 |
Weighted Average Shares Outstanding (Diluted) | 318.84 Thousand | 138.98 Thousand | 74.08 Thousand | 27.69 Thousand | 9996.00 | 9705.69 |
Gross Margin | 0.39 | 0.14 | 1.00 | 0.99 | 0.67 | - |
EBIT Margin | -0.89 | -1.52 | -75.25 | -42.48 | -93.84 | - |
Profit Margin | -0.91 | -1.86 | -82.50 | -43.44 | -87.25 | - |
EBITDA | -6.24 Million | -7.78 Million | -10.43 Million | -6.06 Million | -5.46 Million | -5.14 Million |
Earnings Before Tax Margin | -0.78 | -1.70 | -78.11 | -43.28 | -95.08 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.97 Million | 2.98 Million | 7.1 Million | 2.97 Million | 2.15 Million | 1.29 Million |
Cost of Revenue | 995 Thousand | 1.78 Million | 4.33 Million | 1.64 Million | 780 Thousand | 771 Thousand |
Gross Profit | 984 Thousand | 1.19 Million | 2.77 Million | 1.32 Million | 1.37 Million | 519 Thousand |
Operating Expenses | 1.86 Million | 63 Thousand | 8.93 Million | 2.29 Million | 2.48 Million | 2.07 Million |
Selling, General and Administrative Expenses | 1.73 Million | -69 Thousand | - | 2.12 Million | 2.23 Million | 1.84 Million |
Research and Development Expenses | 131 Thousand | 132 Thousand | - | 171.58 Thousand | 242 Thousand | 227 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.85 Million | 1.85 Million | 13.27 Million | 3.94 Million | 3.26 Million | 2.84 Million |
Operating Income | -877 Thousand | 1.13 Million | -6.16 Million | -967.38 Thousand | -1.1 Million | -1.55 Million |
Interest Expense | - | - | 56 Thousand | -146 Thousand | - | - |
Income Tax Expense | - | -182 Thousand | -338.23 Thousand | -140 Thousand | 40 Thousand | -222 Thousand |
Earnings before Tax | -964 Thousand | -1.01 Million | -6.81 Million | -1.51 Million | -1.09 Million | -1.51 Million |
Net Income | -964 Thousand | -1.01 Million | -6.48 Million | -1.37 Million | -1.13 Million | -1.29 Million |
Earnings Per Share Basic | -1.28 | -1.88 | - | -3.37 | -3.54 | -4.23 |
Earnings Per Share Diluted | -1.28 | -1.88 | - | -3.37 | -3.54 | -4.23 |
Weighted Average Shares Outstanding | 755.6 Thousand | 539.04 Thousand | 318.84 Thousand | 407.27 Thousand | 319.92 Thousand | 305.51 Thousand |
Weighted Average Shares Outstanding (Diluted) | 755.6 Thousand | 539.04 Thousand | 318.84 Thousand | 407.27 Thousand | 319.92 Thousand | 305.51 Thousand |
Gross Margin | 0.50 | 0.40 | 0.39 | 0.45 | 0.64 | 0.40 |
EBIT Margin | -0.42 | 0.38 | - | -0.30 | -0.47 | -1.15 |
Profit Margin | -0.49 | -0.34 | -0.91 | -0.46 | -0.53 | -1.00 |
EBITDA | -829 Thousand | 1.13 Million | - | -880.01 Thousand | -1.01 Million | -1.48 Million |
Earnings Before Tax Margin | -0.44 | 0.38 | -0.87 | -0.32 | -0.51 | -1.20 |
AMNL
EAGRF
8368
PSHD
WSI
MCZAF