HKD 0.39
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 184.79 Million | 152.68 Million | 59.3 Million | 45.66 Million | 48.12 Million | 20.72 Million |
Cost of Revenue | 110.73 Million | 80.03 Million | 17.18 Million | 6.1 Million | 30.49 Million | 61.97 Million |
Gross Profit | 74.06 Million | 72.65 Million | 42.12 Million | 39.56 Million | 17.62 Million | -41.25 Million |
Operating Expenses | 26.92 Million | 18.64 Million | 15.59 Million | 14.35 Million | 15.04 Million | 40.42 Million |
Selling, General and Administrative Expenses | 26.92 Million | 18.89 Million | 15.67 Million | 14.62 Million | 18.36 Million | 55.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -253 Thousand | -83 Thousand | -264 Thousand | -3.32 Million | 3.87 Million |
Cost and Expenses | 137.65 Million | 98.67 Million | 32.78 Million | 20.46 Million | 45.53 Million | 102.39 Million |
Operating Income | 47.14 Million | 57.36 Million | 25.99 Million | 25.39 Million | 3.61 Million | -77.84 Million |
Interest Expense | 811 Thousand | 458 Thousand | 138 Thousand | 5.25 Million | 3.57 Million | 84 Thousand |
Income Tax Expense | 1.9 Million | 10.33 Million | 1.92 Million | 76 Thousand | 260 Thousand | 4.62 Million |
Earnings before Tax | 43.76 Million | 59.33 Million | 25.42 Million | 20.13 Million | 45 Thousand | -77.92 Million |
Net Income | 43.85 Million | 49.07 Million | 23.56 Million | 20 Million | -215 Thousand | -74.79 Million |
Earnings Per Share Basic | 0.11 | 0.13 | 0.08 | 0.08 | -0.00 | -0.26 |
Earnings Per Share Diluted | 0.11 | 0.13 | 0.08 | 0.08 | -0.00 | -0.26 |
Weighted Average Shares Outstanding | 405.34 Million | 363.82 Million | 296.79 Million | 246.78 Million | 284.7 Million | 284.7 Million |
Weighted Average Shares Outstanding (Diluted) | 405.34 Million | 363.82 Million | 296.79 Million | 246.78 Million | 284.7 Million | 284.7 Million |
Gross Margin | 0.40 | 0.48 | 0.71 | 0.87 | 0.37 | -1.99 |
EBIT Margin | 0.26 | 0.40 | 0.49 | 0.61 | 0.57 | -3.62 |
Profit Margin | 0.24 | 0.32 | 0.40 | 0.44 | -0.00 | -3.61 |
EBITDA | 48.55 Million | 63.74 Million | 28.33 Million | 27.73 Million | 27.15 Million | -64.91 Million |
Earnings Before Tax Margin | 0.26 | 0.38 | 0.44 | 0.56 | 0.08 | -3.76 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 66.05 Million | 184.79 Million | 94.87 Million | 23.41 Million | 448 Thousand | 58.25 Million |
Cost of Revenue | 33.01 Million | 110.73 Million | 59.48 Million | 16.61 Million | 1.61 Million | 61.76 Million |
Gross Profit | 33.04 Million | 74.06 Million | 35.39 Million | 6.8 Million | -1.17 Million | -3.5 Million |
Operating Expenses | 9.77 Million | 26.92 Million | 7.4 Million | 4.97 Million | 4.73 Million | 4.26 Million |
Selling, General and Administrative Expenses | 7.73 Million | - | 6.89 Million | 4.97 Million | 4.73 Million | 4.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.03 Million | - | -98 Thousand | - | -545 Thousand | -253 Thousand |
Cost and Expenses | 42.79 Million | 137.65 Million | 66.88 Million | 21.59 Million | 6.35 Million | 66.02 Million |
Operating Income | 23.26 Million | 47.14 Million | 27.89 Million | -457 Thousand | -6.48 Million | -2.12 Million |
Interest Expense | 288 Thousand | 811 Thousand | 120 Thousand | 196 Thousand | 207 Thousand | 269 Thousand |
Income Tax Expense | -6.09 Million | 1.9 Million | 7.04 Million | 955 Thousand | -11 Thousand | 352 Thousand |
Earnings before Tax | 23.26 Million | 43.76 Million | 27.77 Million | -584 Thousand | -6.69 Million | -2.35 Million |
Net Income | 31.23 Million | 43.85 Million | 20.74 Million | -1.45 Million | -6.68 Million | -2.7 Million |
Earnings Per Share Basic | 0.07 | - | 0.05 | -0.00 | -0.02 | -0.01 |
Earnings Per Share Diluted | 0.07 | - | 0.05 | -0.00 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 475.28 Million | 405.34 Million | 399.82 Million | 372.98 Million | 372.98 Million | 363.82 Million |
Weighted Average Shares Outstanding (Diluted) | 475.27 Million | 405.34 Million | 399.82 Million | 372.98 Million | 372.98 Million | 363.82 Million |
Gross Margin | 0.50 | 0.40 | 0.37 | 0.29 | -2.61 | -0.06 |
EBIT Margin | 0.36 | - | 0.29 | -0.02 | -14.40 | -0.09 |
Profit Margin | 0.47 | 0.24 | 0.22 | -0.06 | -14.92 | -0.05 |
EBITDA | 23.55 Million | - | 27.89 Million | -457 Thousand | -6.45 Million | -5.51 Million |
Earnings Before Tax Margin | 0.35 | 0.26 | 0.29 | -0.02 | -14.48 | -0.04 |
EMSHF
ESAFSFB
2388
MYSZ
AMNL
EAGRF