USD 1.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.18 Million | 9.72 Million | 12.55 Million | 3.56 Million | 2.95 Million | 7.11 Million |
Total Current Assets | 6.57 Million | 6.05 Million | 11.56 Million | 2.46 Million | 1.82 Million | 6.83 Million |
Cash And Short Term Investments | 2.24 Million | 2.1 Million | 10.67 Million | 1.68 Million | 1.2 Million | 6.34 Million |
Cash and Cash Equivalents | 2.24 Million | 2.1 Million | 10.67 Million | 1.68 Million | 1.2 Million | 5.14 Million |
Short Term Investments | 22 Thousand | - | - | - | - | 1.2 Million |
Net Receivables | 1.19 Million | 2.37 Million | 190 Thousand | 97 Thousand | 91 Thousand | 88 Thousand |
Inventory | 2.85 Million | 997 Thousand | -150 Thousand | -69 Thousand | -53 Thousand | - |
Other Current Assets | 280.65 Thousand | 2.96 Million | 852 Thousand | 751 Thousand | 584 Thousand | 401 Thousand |
Total Non-Current Assets | 2.61 Million | 3.66 Million | 996 Thousand | 1.09 Million | 1.13 Million | 279 Thousand |
Net PPE | 468.09 Thousand | 723 Thousand | 888 Thousand | 1.03 Million | 1.1 Million | 71 Thousand |
Good Will And Intangible Assets | 1.85 Million | 2.77 Million | - | - | - | - |
Good Will | 751.72 Thousand | 1.39 Million | - | - | - | - |
Intangible Assets | 1.09 Million | 1.37 Million | - | - | - | - |
Long-Term Investments | 29.75 Thousand | 146 Thousand | 108 Thousand | 59 Thousand | 26 Thousand | 208 Thousand |
Tax Assets | 269.74 Thousand | - | - | - | - | - |
Other Non Current Assets | -8408.00 | 28 Thousand | -996 Thousand | - | -1.13 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.49 Million | 5.19 Million | 1.7 Million | 1.49 Million | 1.9 Million | 1.82 Million |
Total Current Liabilities | 3.84 Million | 4.17 Million | 1.22 Million | 911 Thousand | 1.24 Million | 1.82 Million |
Account Payables | 2.13 Million | 2.48 Million | 1.08 Million | 781 Thousand | 818 Thousand | 571 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 313.38 Thousand | 314 Thousand | 138 Thousand | 129 Thousand | 102 Thousand | - |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 1.39 Million | 1.37 Million | 2000.00 | 1000.00 | 328 Thousand | 1.25 Million |
Total Non Current Liabilities | 644.62 Thousand | 1.01 Million | 473 Thousand | 579 Thousand | 659 Thousand | - |
Long-Term Debt | 246.93 Thousand | 684 Thousand | 473 Thousand | 579 Thousand | 659 Thousand | - |
Deferred Revenue Non Current | - | 376 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127.93 Thousand | -376 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.69 Million | 4.53 Million | 10.85 Million | 2.07 Million | 1.05 Million | 5.29 Million |
Stock Holders Equity | 4.69 Million | 4.53 Million | 10.85 Million | 2.07 Million | 1.05 Million | 5.29 Million |
Common Stock | 3966.90 | 1000.00 | 24 Thousand | 7000.00 | 2000.00 | 30 Thousand |
Retained Earnings | -59.38 Million | -53.5 Million | -45.19 Million | -34.67 Million | -28.51 Million | -23.01 Million |
Accumulated other comprehensive income | -764.61 Thousand | -637 Thousand | -406 Thousand | -424 Thousand | -539 Thousand | -835 Thousand |
Common Stock Equity | 4.69 Million | 4.53 Million | 10.85 Million | 2.07 Million | 1.05 Million | 5.29 Million |
Capital Lease Obligation | 127.93 Thousand | 467 Thousand | 611 Thousand | 708 Thousand | 761 Thousand | - |
Total Investments | 29.75 Thousand | 146 Thousand | 108 Thousand | 59 Thousand | 26 Thousand | 1.41 Million |
Total Debt | 688.25 Thousand | 998 Thousand | 611 Thousand | 708 Thousand | 761 Thousand | - |
Net Debt | -1.55 Million | -1.1 Million | -10.05 Million | -981 Thousand | -442 Thousand | -5.14 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.01 Million | 6.67 Million | 9.18 Million | 9.18 Million | 11.2 Million | 7.29 Million |
Total Current Assets | 6.2 Million | 4.75 Million | 6.57 Million | 6.57 Million | 8.07 Million | 3.99 Million |
Cash And Short Term Investments | 3.27 Million | 1.21 Million | 2.24 Million | 2.24 Million | 3.69 Million | 1.12 Million |
Cash and Cash Equivalents | 3.27 Million | 1.21 Million | 2.24 Million | 2.24 Million | 3.69 Million | 1.12 Million |
Short Term Investments | - | - | 22 Thousand | 22 Thousand | - | - |
Net Receivables | 329 Thousand | 406 Thousand | 1.19 Million | 1.19 Million | 1.9 Million | 1.69 Million |
Inventory | 1.79 Million | 2.13 Million | 2.85 Million | 2.85 Million | 2.39 Million | 1.04 Million |
Other Current Assets | 807 Thousand | 1 Million | 280.65 Thousand | 280.65 Thousand | 72 Thousand | 1.82 Million |
Total Non-Current Assets | 1.8 Million | 1.91 Million | 2.61 Million | 2.61 Million | 3.13 Million | 3.3 Million |
Net PPE | 139 Thousand | 161 Thousand | 468.09 Thousand | 468.09 Thousand | 484 Thousand | 560 Thousand |
Good Will And Intangible Assets | 1.65 Million | 1.73 Million | 1.85 Million | 1.85 Million | 2.55 Million | 2.63 Million |
Good Will | 733 Thousand | 741 Thousand | 751.72 Thousand | 751.72 Thousand | 1.4 Million | 1.4 Million |
Intangible Assets | 919 Thousand | 996 Thousand | 1.09 Million | 1.09 Million | 1.14 Million | 1.22 Million |
Long-Term Investments | 10 Thousand | 11 Thousand | 29.75 Thousand | 29.75 Thousand | 73 Thousand | 84 Thousand |
Tax Assets | - | - | 269.74 Thousand | 269.74 Thousand | - | -84 Thousand |
Other Non Current Assets | 7000.00 | 7000.00 | -8408.00 | -8408.00 | 26 Thousand | 111 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.31 Million | 2.91 Million | 4.49 Million | 4.49 Million | 5.27 Million | 3.86 Million |
Total Current Liabilities | 2.1 Million | 2.69 Million | 3.84 Million | 3.84 Million | 4.57 Million | 3.1 Million |
Account Payables | 896 Thousand | 1.11 Million | 2.13 Million | 2.13 Million | 2.61 Million | 1.53 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 440 Thousand | 635 Thousand | 313.38 Thousand | 313.38 Thousand | 367 Thousand | 297 Thousand |
Deferred Revenue | - | - | 1.00 | 1.00 | - | -1.53 Million |
Other Current Liabilities | 773 Thousand | 950 Thousand | 1.39 Million | 1.39 Million | 1.58 Million | 2.81 Million |
Total Non Current Liabilities | 208 Thousand | 217.99 Thousand | 644.62 Thousand | 644.62 Thousand | 698 Thousand | 754 Thousand |
Long-Term Debt | 193 Thousand | 218 Thousand | 246.93 Thousand | 246.93 Thousand | 424 Thousand | 510 Thousand |
Deferred Revenue Non Current | - | - | - | - | -274 Thousand | 306 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15 Thousand | -1.00 | 127.93 Thousand | 127.93 Thousand | 274 Thousand | -306 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 5.69 Million | 3.75 Million | 4.69 Million | 4.69 Million | 5.93 Million | 3.43 Million |
Stock Holders Equity | 5.69 Million | 3.75 Million | 4.69 Million | 4.69 Million | 5.93 Million | 3.43 Million |
Common Stock | 1000.00 | 1000.00 | 3966.90 | 3966.90 | 3000.00 | 2000.00 |
Retained Earnings | -61.86 Million | -60.89 Million | -59.38 Million | -59.38 Million | -58.57 Million | -57.44 Million |
Accumulated other comprehensive income | -870 Thousand | -878 Thousand | -764.61 Thousand | -764.61 Thousand | -712 Thousand | -676 Thousand |
Common Stock Equity | 5.69 Million | 3.75 Million | 4.69 Million | 4.69 Million | 5.93 Million | 3.43 Million |
Capital Lease Obligation | 15 Thousand | 53 Thousand | 127.93 Thousand | 127.93 Thousand | 293 Thousand | 349 Thousand |
Total Investments | 10 Thousand | 11 Thousand | 29.75 Thousand | 29.75 Thousand | 73 Thousand | 84 Thousand |
Total Debt | 648 Thousand | 853 Thousand | 688.25 Thousand | 688.25 Thousand | 791 Thousand | 807 Thousand |
Net Debt | -2.62 Million | -358 Thousand | -1.55 Million | -1.55 Million | -2.9 Million | -320 Thousand |
AMNL
EAGRF
8368
PSHD
WSI
MCZAF