USD 0.44
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 69.45 Million | 80.24 Million | 82.34 Million | 21.01 Million | 1.3 Million | 10.79 Million |
Total Current Assets | 21.05 Million | 18.44 Million | 23.74 Million | 10.7 Million | 1.3 Million | 8.99 Million |
Cash And Short Term Investments | 5.23 Million | 5.7 Million | 9.24 Million | 7.2 Million | 32.59 Thousand | 5.28 Million |
Cash and Cash Equivalents | 5.23 Million | 5.65 Million | 9.24 Million | 7.2 Million | 32.59 Thousand | 1.86 Million |
Short Term Investments | - | 48.9 Thousand | - | 5.24 Million | 3.48 Million | 3.42 Million |
Net Receivables | 11.06 Million | 11 Million | 11.78 Million | 3.37 Million | 20.51 Thousand | 2.18 Million |
Inventory | - | 1.00 | 1.64 Million | -502.59 Thousand | 1.24 Million | - |
Other Current Assets | 4.74 Million | 1.73 Million | 1.06 Million | 627.44 Thousand | 2000.00 | 1.51 Million |
Total Non-Current Assets | 48.4 Million | 61.79 Million | 58.6 Million | 10.3 Million | 2.93 Million | 1.8 Million |
Net PPE | 423.61 Thousand | 545.47 Thousand | 680.74 Thousand | 90.74 Thousand | 823.75 Thousand | 441.8 Thousand |
Good Will And Intangible Assets | 45.45 Million | 56.1 Million | 49.16 Million | 10.21 Million | - | - |
Good Will | 30.5 Million | 30.5 Million | 30.5 Million | 3.39 Million | - | - |
Intangible Assets | 14.94 Million | 25.59 Million | 18.66 Million | 6.82 Million | - | - |
Long-Term Investments | 1.1 Million | 1.05 Million | 3.95 Million | 8.12 Million | 390.8 Thousand | 455.38 Thousand |
Tax Assets | 1.27 Million | 3.02 Million | 2.03 Million | -9.65 Million | - | - |
Other Non Current Assets | 153.81 Thousand | 1.06 Million | 2.76 Million | 1.53 Million | 1.72 Million | 905.96 Thousand |
Other Assets | 1.00 | - | - | - | -2.93 Million | - |
Total Liabilities | 20.57 Million | 31.72 Million | 58.31 Million | 10.18 Million | 233.79 Thousand | 2.06 Million |
Total Current Liabilities | 14.12 Million | 19.78 Million | 33.78 Million | 8.86 Million | 233.79 Thousand | 2.06 Million |
Account Payables | 8.42 Million | 11.34 Million | 11.99 Million | 8.53 Million | 233.79 Thousand | 1.84 Million |
Tax Payables | - | - | - | 3.76 Million | - | - |
Short Term Debt | - | 870 Thousand | 131.2 Thousand | 174.39 Thousand | - | - |
Deferred Revenue | 1.64 Million | 3.03 Million | 915.87 Thousand | -174.39 Thousand | - | - |
Other Current Liabilities | 4.05 Million | 4.53 Million | 20.74 Million | 329.15 Thousand | - | 212.45 Thousand |
Total Non Current Liabilities | 6.45 Million | 11.94 Million | 24.52 Million | 1.32 Million | 305.59 Thousand | - |
Long-Term Debt | - | - | - | 131.2 Thousand | 305.59 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.72 Million | 6.26 Million | 19.02 Million | -131.2 Thousand | - | - |
Other Liabilities | 1.00 | - | - | - | -305.59 Thousand | - |
Total Equity | 48.88 Million | 48.52 Million | 24.03 Million | 10.82 Million | 1.06 Million | 8.34 Million |
Stock Holders Equity | 48.88 Million | 48.52 Million | 24.03 Million | 10.82 Million | 1.06 Million | 8.34 Million |
Common Stock | 87.81 Million | 88.27 Million | 74.75 Million | 14.91 Million | 1.58 Million | 363.04 Thousand |
Retained Earnings | -47.08 Million | -47.16 Million | -58.08 Million | -4.85 Million | -519.01 Thousand | 7.21 Million |
Accumulated other comprehensive income | - | - | - | - | 59.77 Thousand | - |
Common Stock Equity | 48.88 Million | 48.52 Million | 24.03 Million | 10.82 Million | 1.06 Million | 8.34 Million |
Capital Lease Obligation | - | - | 131.2 Thousand | 131.2 Thousand | 454.82 Thousand | - |
Total Investments | 1.1 Million | 1.1 Million | 3.95 Million | 13.37 Million | 3.87 Million | 3.87 Million |
Total Debt | - | 870 Thousand | 131.2 Thousand | 305.59 Thousand | 305.59 Thousand | - |
Net Debt | -5.23 Million | -4.78 Million | -9.11 Million | -6.89 Million | 272.99 Thousand | -1.86 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 68.92 Million | 69.63 Million | 69.45 Million | 69.45 Million | 70.97 Million | 75.45 Million |
Total Current Assets | 23.81 Million | 22.45 Million | 21.05 Million | 21.05 Million | 17.58 Million | 19.43 Million |
Cash And Short Term Investments | 7.56 Million | 7.25 Million | 5.23 Million | 5.23 Million | 3.57 Million | 2.82 Million |
Cash and Cash Equivalents | 7.56 Million | 7.25 Million | 5.23 Million | 5.23 Million | 3.57 Million | 2.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.63 Million | 11.22 Million | 11.06 Million | 11.06 Million | 10.23 Million | 13.16 Million |
Inventory | - | 1.00 | - | - | - | 1.00 |
Other Current Assets | 4.6 Million | 3.98 Million | 4.74 Million | 4.74 Million | 3.78 Million | 3.43 Million |
Total Non-Current Assets | 45.11 Million | 47.17 Million | 48.4 Million | 48.4 Million | 53.38 Million | 56.02 Million |
Net PPE | 398.21 Thousand | 402.72 Thousand | 423.61 Thousand | 423.61 Thousand | 474.2 Thousand | 511.34 Thousand |
Good Will And Intangible Assets | 42.18 Million | 44.24 Million | 45.45 Million | 45.45 Million | 47.76 Million | 50.36 Million |
Good Will | 30.5 Million | 30.5 Million | 30.5 Million | 30.5 Million | 30.5 Million | 30.5 Million |
Intangible Assets | 11.67 Million | 13.73 Million | 14.94 Million | 14.94 Million | 17.26 Million | 19.85 Million |
Long-Term Investments | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.05 Million | 1.05 Million |
Tax Assets | 1.27 Million | 1.27 Million | 1.27 Million | 1.27 Million | 3.02 Million | 3.02 Million |
Other Non Current Assets | 153.81 Thousand | 153.81 Thousand | 153.81 Thousand | 153.81 Thousand | 1.06 Million | 1.06 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 17.52 Million | 18.86 Million | 20.57 Million | 20.57 Million | 22.93 Million | 27.86 Million |
Total Current Liabilities | 12.11 Million | 12.95 Million | 14.12 Million | 14.12 Million | 15.55 Million | 16.89 Million |
Account Payables | 9.13 Million | 8.05 Million | 8.42 Million | 8.42 Million | 8.48 Million | 10.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.00 | - | - | - | 1.44 Million |
Deferred Revenue | 850.05 Thousand | 1.24 Million | 1.64 Million | 1.64 Million | 1.79 Million | 2.21 Million |
Other Current Liabilities | 2.12 Million | 3.65 Million | 4.05 Million | 4.05 Million | 5.27 Million | 2.73 Million |
Total Non Current Liabilities | 5.41 Million | 5.91 Million | 6.45 Million | 6.45 Million | 7.38 Million | 10.96 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.57 Million | 2.51 Million | 2.72 Million | 2.72 Million | 3.47 Million | 6.33 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 51.4 Million | 50.77 Million | 48.88 Million | 48.88 Million | 48.03 Million | 47.58 Million |
Stock Holders Equity | 51.4 Million | 50.77 Million | 48.88 Million | 48.88 Million | 48.03 Million | 47.58 Million |
Common Stock | 87.5 Million | 87.64 Million | 87.81 Million | 87.81 Million | 87.9 Million | 87.93 Million |
Retained Earnings | -44.55 Million | -45.18 Million | -47.08 Million | -47.08 Million | -48.16 Million | -48.4 Million |
Accumulated other comprehensive income | - | - | - | - | - | -1.00 |
Common Stock Equity | 51.4 Million | 50.77 Million | 48.88 Million | 48.88 Million | 48.03 Million | 47.58 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.05 Million | 1.05 Million |
Total Debt | - | - | - | - | - | 1.44 Million |
Net Debt | -7.56 Million | -7.25 Million | -5.23 Million | -5.23 Million | -3.57 Million | -1.38 Million |
8368
EMSHF
ESAFSFB
MCZAF
MYSZ
AMNL