AUD 0.1
(-9.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 73.26 Million | 79.05 Million | 63.06 Million | 46.89 Million | 37.24 Million | 24.52 Million |
Total Current Assets | 56.19 Million | 62.68 Million | 47.71 Million | 33.97 Million | 24.32 Million | 22 Million |
Cash And Short Term Investments | 13.67 Million | 16.94 Million | 22.42 Million | 15.34 Million | 6.64 Million | 10.06 Million |
Cash and Cash Equivalents | 13.67 Million | 16.94 Million | 22.42 Million | 15.34 Million | 6.64 Million | 10.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 40.11 Million | 45.16 Million | 24.56 Million | 18.04 Million | 17.18 Million | 11.72 Million |
Inventory | 876.34 Thousand | 532.69 Thousand | 681.21 Thousand | 513.8 Thousand | 410.22 Thousand | 15.93 Thousand |
Other Current Assets | 1.52 Million | 45.86 Thousand | 42.74 Thousand | 72.84 Thousand | 91.39 Thousand | 194.32 Thousand |
Total Non-Current Assets | 17.06 Million | 16.37 Million | 15.34 Million | 12.91 Million | 12.91 Million | 1.49 Million |
Net PPE | 8.12 Million | 6.04 Million | 7.02 Million | 7.2 Million | 6.59 Million | 353.91 Thousand |
Good Will And Intangible Assets | 5.78 Million | 9.01 Million | 9.01 Million | 9.01 Million | 9.01 Million | 992.19 Thousand |
Good Will | 5.78 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 992.19 Thousand |
Intangible Assets | - | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 992.19 Thousand |
Long-Term Investments | 2.44 Million | 2.21 Million | 3.37 Million | 1.2 Million | 1.81 Million | 151.38 Thousand |
Tax Assets | 713.29 Thousand | 3.61 Million | 441.34 Thousand | 7.2 Million | 6.59 Million | - |
Other Non Current Assets | - | -4.5 Million | -4.5 Million | -11.71 Million | -11.1 Million | -1.49 Million |
Other Assets | - | - | - | - | - | 1.02 Million |
Total Liabilities | 43.28 Million | 53.46 Million | 39.41 Million | 32.06 Million | 23.95 Million | 21.79 Million |
Total Current Liabilities | 40.06 Million | 50.08 Million | 37.59 Million | 29.48 Million | 22.23 Million | 21.79 Million |
Account Payables | 17.78 Million | 19.34 Million | 18.94 Million | 14.38 Million | 13.95 Million | 7.61 Million |
Tax Payables | 5.03 Million | 4.52 Million | 2.16 Million | - | - | - |
Short Term Debt | 901.36 Thousand | 960.58 Thousand | 1.01 Million | 1.43 Million | 1.45 Million | 882.01 Thousand |
Deferred Revenue | 3.06 Million | 609.44 Thousand | 2.16 Million | 3.96 Million | 5.86 Million | 9.65 Million |
Other Current Liabilities | 18.3 Million | 29.16 Million | 15.47 Million | 9.68 Million | 962.33 Thousand | 3.64 Million |
Total Non Current Liabilities | 3.22 Million | 3.38 Million | 1.81 Million | 2.58 Million | 1.72 Million | - |
Long-Term Debt | - | 973.39 Thousand | 1.62 Million | 2.42 Million | 1.69 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Million | 726.49 Thousand | 194.57 Thousand | 161.5 Thousand | 23.27 Thousand | - |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 29.98 Million | 25.59 Million | 23.64 Million | 14.83 Million | 13.28 Million | 2.73 Million |
Stock Holders Equity | 29.98 Million | 25.59 Million | 23.64 Million | 14.83 Million | 13.28 Million | 2.73 Million |
Common Stock | 25.43 Million | 24.45 Million | 24.45 Million | 20.42 Million | 19.81 Million | 13 Million |
Retained Earnings | 4.36 Million | 379.62 Thousand | -1.66 Million | -5.97 Million | -7.29 Million | -10.75 Million |
Accumulated other comprehensive income | 187.91 Thousand | 755.11 Thousand | 860.39 Thousand | 381.53 Thousand | 772.49 Thousand | 484.8 Thousand |
Common Stock Equity | 29.98 Million | 25.59 Million | 23.64 Million | 14.83 Million | 13.28 Million | 2.73 Million |
Capital Lease Obligation | 2.74 Million | 973.39 Thousand | 1.62 Million | 2.42 Million | 1.69 Million | - |
Total Investments | 2.44 Million | 2.21 Million | 3.37 Million | 1.2 Million | 1.81 Million | 151.38 Thousand |
Total Debt | 3.64 Million | 1.93 Million | 2.63 Million | 3.86 Million | 3.14 Million | 882.01 Thousand |
Net Debt | -10.03 Million | -15.01 Million | -19.78 Million | -11.48 Million | -3.49 Million | -9.18 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 73.26 Million | 73.26 Million | 69.69 Million | 79.05 Million | 79.05 Million | 78.77 Million |
Total Current Assets | 56.19 Million | 56.19 Million | 52.52 Million | 62.68 Million | 62.68 Million | 61.08 Million |
Cash And Short Term Investments | 13.67 Million | 13.67 Million | 16.82 Million | 16.94 Million | 16.94 Million | 20.8 Million |
Cash and Cash Equivalents | 13.67 Million | 13.67 Million | 16.82 Million | 16.94 Million | 16.94 Million | 20.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 40.11 Million | 40.11 Million | 32.65 Million | 45.16 Million | 45.16 Million | 38.32 Million |
Inventory | 876.34 Thousand | 876.34 Thousand | 902.15 Thousand | 532.69 Thousand | 532.69 Thousand | 645.57 Thousand |
Other Current Assets | 1.52 Million | 1.52 Million | 2.13 Million | 45.86 Thousand | 45.86 Thousand | 1.31 Million |
Total Non-Current Assets | 17.06 Million | 17.06 Million | 17.16 Million | 16.37 Million | 16.37 Million | 17.69 Million |
Net PPE | 8.12 Million | 8.12 Million | 8.1 Million | 6.04 Million | 6.04 Million | 7.09 Million |
Good Will And Intangible Assets | 5.78 Million | 5.78 Million | 5.91 Million | 9.01 Million | 9.01 Million | 4.5 Million |
Good Will | 5.78 Million | 5.78 Million | 5.91 Million | 4.5 Million | 4.5 Million | 4.5 Million |
Intangible Assets | - | - | 1.4 Million | 4.5 Million | 4.5 Million | 4.5 Million |
Long-Term Investments | 2.44 Million | 2.44 Million | 2.91 Million | 2.21 Million | 2.21 Million | 5.43 Million |
Tax Assets | 713.29 Thousand | 713.29 Thousand | 216.94 Thousand | 3.61 Million | 3.61 Million | 654.43 Thousand |
Other Non Current Assets | - | - | 1.00 | -4.5 Million | -4.5 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.28 Million | 43.28 Million | 41.11 Million | 53.46 Million | 53.46 Million | 51.35 Million |
Total Current Liabilities | 40.06 Million | 40.06 Million | 38.27 Million | 50.08 Million | 50.08 Million | 49.81 Million |
Account Payables | 17.78 Million | 17.78 Million | 8.65 Million | 19.34 Million | 19.34 Million | 19.43 Million |
Tax Payables | 5.03 Million | 5.03 Million | 4.68 Million | 4.52 Million | 4.52 Million | 4.02 Million |
Short Term Debt | 901.36 Thousand | 901.36 Thousand | 3.23 Million | 960.58 Thousand | 960.58 Thousand | 2.07 Million |
Deferred Revenue | 3.06 Million | 3.06 Million | 8.13 Million | 609.44 Thousand | 609.44 Thousand | 2.55 Million |
Other Current Liabilities | 18.3 Million | 18.3 Million | 18.24 Million | 29.16 Million | 29.16 Million | 25.75 Million |
Total Non Current Liabilities | 3.22 Million | 3.22 Million | 2.84 Million | 3.38 Million | 3.38 Million | 1.54 Million |
Long-Term Debt | - | - | 2.41 Million | 973.39 Thousand | 973.39 Thousand | 1.31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.22 Million | 1.02 Million | 428.67 Thousand | 726.49 Thousand | 726.49 Thousand | 228.52 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | 29.98 Million | 29.98 Million | 28.57 Million | 25.59 Million | 25.59 Million | 27.42 Million |
Stock Holders Equity | 29.98 Million | 29.98 Million | 28.57 Million | 25.59 Million | 25.59 Million | 27.42 Million |
Common Stock | 25.43 Million | 25.43 Million | 24.45 Million | 24.45 Million | 24.45 Million | 24.45 Million |
Retained Earnings | 4.36 Million | 4.36 Million | 3.96 Million | 379.62 Thousand | 379.62 Thousand | 2.3 Million |
Accumulated other comprehensive income | 187.91 Thousand | 187.91 Thousand | 150.33 Thousand | 755.11 Thousand | 755.11 Thousand | 663.91 Thousand |
Common Stock Equity | 29.98 Million | 29.98 Million | 28.57 Million | 25.59 Million | 25.59 Million | 27.42 Million |
Capital Lease Obligation | 2.74 Million | 2.74 Million | 2.41 Million | 973.39 Thousand | 973.39 Thousand | 1.31 Million |
Total Investments | 2.44 Million | 2.44 Million | 2.91 Million | 2.21 Million | 2.21 Million | 5.43 Million |
Total Debt | 3.64 Million | 3.64 Million | 5.64 Million | 1.93 Million | 1.93 Million | 3.38 Million |
Net Debt | -10.03 Million | -10.03 Million | -11.18 Million | -15.01 Million | -15.01 Million | -17.41 Million |
MCZAF
MYSZ
AMNL
MKVENTURES
SOLG
PSHD