WestStar Industrial Limited (WSI.AX)
AUD 0.1
(-9.09%)
AUD 0.1
(-9.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 205.59 Million | 304.27 Million | 181.79 Million | 71.76 Million | 62.47 Million | 28.55 Million |
| Cost of Revenue | 183.42 Million | 287.46 Million | 163.6 Million | 62.92 Million | 51.81 Million | 22.39 Million |
| Gross Profit | 22.17 Million | 16.81 Million | 18.19 Million | 8.84 Million | 10.65 Million | 6.16 Million |
| Operating Expenses | 18.35 Million | 14.5 Million | 12.55 Million | 10.53 Million | 7.03 Million | 4.98 Million |
| Selling, General and Administrative Expenses | 16.81 Million | 14.5 Million | 12.55 Million | 10.53 Million | 7.03 Million | 5.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.09 Million | 997.71 Thousand | 415.55 Thousand | 176.71 Thousand | 343.29 Thousand |
| Cost and Expenses | 202.88 Million | 301.96 Million | 176.15 Million | 73.45 Million | 58.84 Million | 27.38 Million |
| Operating Income | 2.71 Million | 2.31 Million | 5.64 Million | -1.69 Million | 3.62 Million | 227.58 Thousand |
| Interest Expense | 672.79 Thousand | 804.12 Thousand | 607.29 Thousand | 458.58 Thousand | 286.36 Thousand | 244.79 Thousand |
| Income Tax Expense | 1.29 Million | 877.7 Thousand | 1.71 Million | -22.91 Thousand | 2.00 | -13.99 Thousand |
| Earnings before Tax | 4.59 Million | 2.63 Million | 6.03 Million | 814.55 Thousand | 3.45 Million | 984.28 Thousand |
| Net Income | 3.29 Million | 1.75 Million | 4.31 Million | 837.47 Thousand | 3.45 Million | 984.28 Thousand |
| Earnings Per Share Basic | 0.03 | 0.02 | 0.04 | 0.01 | 0.05 | 0.02 |
| Earnings Per Share Diluted | 0.03 | 0.02 | 0.04 | 0.01 | 0.05 | 0.02 |
| Weighted Average Shares Outstanding | 111.34 Million | 110.76 Million | 106.62 Million | 96.39 Million | 74.72 Million | 51.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 111.34 Million | 110.76 Million | 106.62 Million | 96.39 Million | 74.72 Million | 51.68 Million |
| Gross Margin | 0.11 | 0.06 | 0.10 | 0.12 | 0.17 | 0.22 |
| EBIT Margin | 0.04 | 0.02 | 0.04 | -0.00 | 0.07 | 0.01 |
| Profit Margin | 0.02 | 0.01 | 0.02 | 0.01 | 0.06 | 0.03 |
| EBITDA | 7.71 Million | 5.85 Million | 8.58 Million | 2.67 Million | 4.33 Million | 1.38 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | -0.02 | 0.06 | 0.01 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 95.56 Million | 205.59 Million | 110.03 Million | 138.88 Million | 304.27 Million | 165.38 Million |
| Cost of Revenue | 91.5 Million | 183.42 Million | 104.62 Million | 138.66 Million | 287.46 Million | 157.6 Million |
| Gross Profit | 4.06 Million | 22.17 Million | 5.4 Million | 223.95 Thousand | 16.81 Million | 7.78 Million |
| Operating Expenses | 17.07 Million | 19.45 Million | 2.37 Million | 3.07 Million | 14.5 Million | 2.61 Million |
| Selling, General and Administrative Expenses | 17.07 Million | - | 2.37 Million | 3.07 Million | - | 2.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 1.09 Million | - |
| Cost and Expenses | 108.58 Million | 202.88 Million | 107 Million | 141.74 Million | 301.96 Million | 160.22 Million |
| Operating Income | -13.01 Million | 2.71 Million | 3.02 Million | -2.85 Million | 2.31 Million | 5.16 Million |
| Interest Expense | 548.27 Thousand | 672.79 Thousand | 124.52 Thousand | 509.86 Thousand | 804.12 Thousand | 294.25 Thousand |
| Income Tax Expense | -149.51 Thousand | 1.29 Million | 1.44 Million | -768.6 Thousand | 877.7 Thousand | 1.64 Million |
| Earnings before Tax | 243.79 Thousand | 4.59 Million | 4.34 Million | -2.68 Million | 2.63 Million | 5.32 Million |
| Net Income | 393.3 Thousand | 3.29 Million | 2.9 Million | -1.92 Million | 1.75 Million | 3.68 Million |
| Earnings Per Share Basic | 0.00 | - | 0.03 | -0.02 | - | 0.03 |
| Earnings Per Share Diluted | 0.00 | - | 0.03 | -0.02 | - | 0.03 |
| Weighted Average Shares Outstanding | 115.67 Million | 111.27 Million | 110.76 Million | 110.76 Million | 110.76 Million | 110.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 115.67 Million | 111.27 Million | 110.76 Million | 110.76 Million | 110.76 Million | 110.76 Million |
| Gross Margin | 0.04 | 0.11 | 0.05 | 0.00 | 0.06 | 0.05 |
| EBIT Margin | -0.12 | - | 0.04 | -0.01 | - | 0.04 |
| Profit Margin | 0.00 | 0.02 | 0.03 | -0.01 | 0.01 | 0.02 |
| EBITDA | -11.63 Million | - | 4.09 Million | -1.61 Million | - | 6.34 Million |
| Earnings Before Tax Margin | -0.14 | 0.01 | 0.03 | -0.02 | 0.01 | 0.03 |
MCZAF
MYSZ
AMNL
MKVENTURES
SOLG
PSHD