INR 2004.0
(-1.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 414.37 Million | 274.23 Million | 136.65 Million | 79.73 Million | 22.01 Million | 13.33 Million |
Cost of Revenue | 782.89 Thousand | - | 85.4 Thousand | 92.15 Thousand | 134.97 Thousand | 111.35 Thousand |
Gross Profit | 413.58 Million | 274.23 Million | 136.57 Million | 79.64 Million | 21.87 Million | 13.22 Million |
Operating Expenses | 28.13 Million | 8.07 Million | 10.98 Million | 4.23 Million | 11.87 Million | 7.07 Million |
Selling, General and Administrative Expenses | 0.51 | 0.60 | 0.33 | 0.34 | -0.67 | -0.04 |
Research and Development Expenses | 0.70 | 0.80 | 0.45 | 0.41 | -0.67 | - |
Other Expenses | - | -47.71 Million | -64.31 Million | -42.79 Million | -24.68 Million | -6.16 Million |
Cost and Expenses | 25.98 Million | 15.75 Million | 7.02 Million | 4.19 Million | 16.14 Million | 8.26 Million |
Operating Income | 388.38 Million | 266.15 Million | 125.58 Million | 75.4 Million | 10 Million | 95.57 Thousand |
Interest Expense | - | 40.04 Million | 67.2 Million | 42.92 Million | 20.53 Million | 5.08 Million |
Income Tax Expense | 76.72 Million | 54.75 Million | 15.62 Million | 5.64 Million | 66.5 Thousand | 6.14 Million |
Earnings before Tax | 288.46 Million | 218.43 Million | 61.27 Million | 32.61 Million | -14.68 Million | 6.23 Million |
Net Income | 211.74 Million | 163.68 Million | 45.65 Million | 26.96 Million | -14.74 Million | -26.27 Thousand |
Earnings Per Share Basic | 55.46 | 47.00 | 13.11 | 7.74 | -4.23 | 161.86 Thousand |
Earnings Per Share Diluted | 55.46 | 47.00 | 13.11 | 7.74 | -4.23 | 161.86 Thousand |
Weighted Average Shares Outstanding | 3.81 Million | 3.48 Million | 3.48 Million | 3.48 Million | 3.48 Million | -0.16 |
Weighted Average Shares Outstanding (Diluted) | 3.81 Million | 3.48 Million | 3.48 Million | 3.48 Million | 3.48 Million | -0.16 |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 | 0.99 |
EBIT Margin | 0.94 | 0.97 | 0.92 | 0.95 | 0.46 | 0.47 |
Profit Margin | 0.51 | 0.60 | 0.33 | 0.34 | -0.67 | -0.00 |
EBITDA | 389.16 Million | 266.15 Million | 129.69 Million | 75.46 Million | 5.97 Million | 6.23 Million |
Earnings Before Tax Margin | 0.94 | 0.97 | 0.92 | 0.95 | 0.45 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 81.24 Million | 90.53 Million | 414.37 Million | 96.3 Million | 100.56 Million | 127.84 Million |
Cost of Revenue | 6.3 Million | 5.35 Million | 782.89 Thousand | 20.8 Million | 27.59 Million | 44.83 Million |
Gross Profit | 74.93 Million | 85.18 Million | 413.58 Million | 75.49 Million | 72.97 Million | 83.01 Million |
Operating Expenses | -4.97 Million | 6.08 Million | 28.13 Million | 6.12 Million | 7.83 Million | 8.14 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.97 Million | -6.08 Million | -99.91 Million | -6.12 Million | -7.83 Million | -8.14 Million |
Cost and Expenses | 11.28 Million | 11.44 Million | 25.98 Million | 26.93 Million | 35.43 Million | 52.97 Million |
Operating Income | 69.95 Million | 79.09 Million | 388.38 Million | 69.37 Million | 65.13 Million | 74.87 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 18.3 Million | 20.13 Million | 76.72 Million | 19.1 Million | 17.26 Million | 20.23 Million |
Earnings before Tax | 69.95 Million | 79.09 Million | 288.46 Million | 69.37 Million | 65.13 Million | 74.87 Million |
Net Income | 51.65 Million | 58.96 Million | 211.74 Million | 50.26 Million | 47.87 Million | 54.63 Million |
Earnings Per Share Basic | 13.44 | 15.34 | - | 13.08 | 12.46 | 14.37 |
Earnings Per Share Diluted | 13.44 | 15.34 | - | 13.08 | 12.46 | 14.37 |
Weighted Average Shares Outstanding | 3.84 Million | 3.84 Million | 3.81 Million | 3.84 Million | 3.84 Million | 3.8 Million |
Weighted Average Shares Outstanding (Diluted) | 3.84 Million | 3.84 Million | 3.81 Million | 3.84 Million | 3.84 Million | 3.8 Million |
Gross Margin | 0.92 | 0.94 | 1.00 | 0.78 | 0.73 | 0.65 |
EBIT Margin | 0.87 | 0.88 | - | 0.72 | 0.65 | 0.59 |
Profit Margin | 0.64 | 0.65 | 0.51 | 0.52 | 0.48 | 0.43 |
EBITDA | 70.85 Million | 79.65 Million | - | 69.55 Million | 65.16 Million | 74.87 Million |
Earnings Before Tax Margin | 0.86 | 0.87 | 0.94 | 0.72 | 0.65 | 0.59 |
SOLG
PSHD
WSI
3665
CEREBRAINT
YESBANK