GBp 6.9
(-1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 298.07 Thousand | 619.04 Thousand | - | - | - |
Gross Profit | - | -298.07 Thousand | -619.04 Thousand | - | - | - |
Operating Expenses | 20.79 Million | 24.61 Million | 17.56 Million | 12.86 Million | 13.56 Million | 33.13 Million |
Selling, General and Administrative Expenses | 13.89 Million | 11.87 Million | 17.56 Million | 12.54 Million | 12.41 Million | 9.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.89 Million | 122.44 Thousand | 35.45 Million | 315.43 Thousand | 1.15 Million | 23.88 Million |
Cost and Expenses | 20.79 Million | 24.9 Million | 17.56 Million | 12.86 Million | 13.56 Million | 33.13 Million |
Operating Income | -20.79 Million | -38.47 Million | 18.72 Million | -12.86 Million | -13.78 Million | -33.36 Million |
Interest Expense | - | 13.19 Million | 12.57 Million | 10.06 Million | 425.44 Thousand | 305.69 Thousand |
Income Tax Expense | 2.01 Million | 1.13 Million | 4.54 Million | 151.17 Thousand | 1.1 Million | -614.9 Thousand |
Earnings before Tax | -62.31 Million | -49.3 Million | 2.83 Million | -22.74 Million | -13.02 Million | -32.68 Million |
Net Income | -60.29 Million | -50.33 Million | -1.7 Million | -22.89 Million | -14.12 Million | -32.06 Million |
Earnings Per Share Basic | -0.02 | -20.00 | -0.00 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -19.53 | -0.00 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 3 Billion | 2.51 Million | 2.29 Billion | 2.11 Billion | 1.9 Billion | 1.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 3 Billion | 2.57 Million | 2.29 Billion | 2.11 Billion | 1.9 Billion | 1.8 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -13.49 Million | -24.62 Million | 19.34 Million | -11.48 Million | -11.97 Million | -32.83 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 93.78 Thousand | 95.52 Thousand | - | 112.74 Thousand | 298.07 Thousand |
Gross Profit | - | -93.78 Thousand | -95.52 Thousand | - | -112.74 Thousand | -298.07 Thousand |
Operating Expenses | 4.22 Million | 2.27 Million | 3.93 Million | 3.09 Million | 7.18 Million | 24.61 Million |
Selling, General and Administrative Expenses | 5.58 Million | 1.1 Million | 2.13 Million | 3.33 Million | 2.34 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.36 Million | -23.9 Million | 19.85 Thousand | - | 20.19 Thousand | 122.44 Thousand |
Cost and Expenses | 4.22 Million | 2.37 Million | 4.02 Million | 3.09 Million | 7.29 Million | 24.9 Million |
Operating Income | -4.22 Million | -2.41 Million | -10.82 Million | -3.33 Million | -5.03 Million | -38.47 Million |
Interest Expense | - | 4.6 Million | 4.11 Million | - | 3.9 Million | 13.19 Million |
Income Tax Expense | 2.02 Million | -23.73 Million | 13.46 Thousand | 76.00 | -377.7 Thousand | 1.13 Million |
Earnings before Tax | -9.6 Million | -30.77 Million | -14.85 Million | -7.08 Million | -8.57 Million | -49.3 Million |
Net Income | -7.57 Million | -30.77 Million | -14.86 Million | -7.08 Million | -8.2 Million | -50.33 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.00 | -2.11 | - |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.00 | -2.11 | - |
Weighted Average Shares Outstanding | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3.88 Million | 2.51 Million |
Weighted Average Shares Outstanding (Diluted) | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3.88 Million | 2.57 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.47 Million | -26.05 Million | -3.79 Million | -3.23 Million | -7.19 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
PSHD
WSI
MCZAF
CEREBRAINT
YESBANK
MKVENTURES