SolGold Plc (SOLG.L)
GBp 6.9
(-1.43%)
GBp 6.9
(-1.43%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -10.24 Million | -33.66 Million | -11 Million | -14.04 Million | -9.09 Million | -8.63 Million |
| Net Income | -60.29 Million | -50.43 Million | -1.7 Million | -22.89 Million | -14.12 Million | -32.06 Million |
| Depreciation & Amortization | 8.68 Million | 298.07 Thousand | 619.04 Thousand | 582.02 Thousand | 685.33 Thousand | 67.6 Thousand |
| Deferred income taxes | - | -2.06 Million | -25.5 Million | -1.02 Million | 3.12 Million | -94.41 Thousand |
| Stock-based compensation | 2.15 Million | 998.68 Thousand | 454.33 Thousand | 315.43 Thousand | 1.15 Million | 23.88 Million |
| Change in working capital | 415.45 Thousand | 6.26 Million | 3.35 Million | -640.92 Thousand | 148.21 Thousand | -125.93 Thousand |
| Other non-cash items | 38.8 Million | 11.28 Million | 11.77 Million | 9.6 Million | -87.95 Thousand | -299.31 Thousand |
| Investing Cash Flow | -25.24 Million | -43.92 Million | -71.65 Million | -81.76 Million | -59.37 Million | -79.58 Million |
| Investments in PPE | -241.45 Thousand | -44.96 Million | -71.65 Million | -81.88 Million | -59.34 Million | -79.14 Million |
| Acquisitions | - | 1.04 Million | - | - | - | - |
| Investment purchases | - | - | - | -940.33 Thousand | - | - |
| Sales/Maturities of investments | - | - | - | - | - | - |
| Other Investing Activities | -25 Million | -43.29 Thousand | -69.45 Thousand | 1.06 Million | -29.95 Thousand | -433.78 Thousand |
| Financing Cash Flow | 9.05 Million | 84.11 Million | -485.38 Thousand | 157.4 Million | 75.08 Million | 68.98 Million |
| Debt repayment | -452.5 Thousand | -225.76 | -448.35 | -439.12 | -712.43 | - |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | - | 36 Million | - | 76.11 Million | 62.7 Million | 69.1 Million |
| Other Financing Activities | 9.5 Million | 48.11 Million | -484.93 Thousand | 81.28 Million | 12.38 Million | -120.27 Thousand |
| Accounts receivables | 415.45 Thousand | 601.35 | 2978.51 | 175.54 | -337.10 | 679.60 |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | - | 6.26 Million | 3.34 Million | -641.1 Thousand | 148.54 Thousand | -126.61 Thousand |
| Cash at beginning of period | 32.48 Million | 26.1 Million | 109.56 Million | 46.89 Million | 41.74 Million | 60.57 Million |
| Cash at end of period | 6.02 Million | 32.48 Million | 26.1 Million | 109.56 Million | 46.89 Million | 41.74 Million |
| Capital Expenditure | -241.45 Thousand | -44.96 Million | -71.65 Million | -81.88 Million | -59.34 Million | -79.14 Million |
| Effect of forex changes on cash | -19.84 Thousand | -149.26 Thousand | -316.26 Thousand | 1.07 Million | -1.46 Million | 408.07 Thousand |
| Net cash flow / Change in cash | -26.45 Million | 6.37 Million | -83.45 Million | 62.66 Million | 5.14 Million | -18.82 Million |
| Free Cash Flow | -10.48 Million | -78.63 Million | -82.65 Million | -95.93 Million | -68.44 Million | -87.78 Million |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | -7573.27 | -30.77 Million | -14.86 Million | -7081.82 | -50.43 Million | -8.2 Million |
| Depreciation & Amortization | 129.39 | 93.78 Thousand | 95.52 Thousand | 100.39 | 298.07 Thousand | 112.74 Thousand |
| Deferred income taxes | - | - | 8.28 Million | - | -2.06 Million | -2.96 Million |
| Stock-based compensation | 548.24 | 540.17 Thousand | 531.06 Thousand | 536.00 | 998.68 Thousand | -635.25 Thousand |
| Change in working capital | -479.73 | 704.31 Thousand | -1.7 Million | 654.70 | 6.26 Million | 690.01 Thousand |
| Other non-cash items | 4726.85 | 28.74 Million | 4.1 Million | 2563.88 | 11.28 Million | 1.98 Million |
| Investing Cash Flow | -4149.23 | -8.45 Million | -6.43 Million | -6206.58 | -43.92 Million | -7.24 Million |
| Investments in PPE | 20.85 Thousand | -8.45 Million | -6.43 Million | -6206.58 | -44.96 Million | -7.24 Million |
| Acquisitions | - | - | - | - | 1.04 Million | - |
| Investment purchases | - | - | - | - | - | - |
| Sales/Maturities of investments | - | - | - | - | - | - |
| Other Investing Activities | -25 Thousand | - | - | - | -43.29 Thousand | -43.29 Thousand |
| Financing Cash Flow | 9369.32 | -107.9 Thousand | -93.95 Thousand | -119.38 | 84.11 Million | 487.42 Thousand |
| Debt repayment | -135.95 | -107.90 | -93.96 | -114.70 | -225.76 | -35.81 |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | 36 Million | - |
| Other Financing Activities | 9505.27 | -107.9 Thousand | - | -4.69 | 48.11 Million | 487.46 Thousand |
| Accounts receivables | -479.73 | 22.08 | 218.40 | 654.70 | 601.35 | 745.93 |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | - | 682.23 Thousand | -1.7 Million | - | 6.26 Million | 689.26 Thousand |
| Cash at beginning of period | 3452.96 | 12.83 Million | 22.9 Million | 32.48 Thousand | 26.1 Million | 48.06 Million |
| Cash at end of period | 6028.04 | 3.45 Million | 12.83 Million | 22.9 Thousand | 32.48 Million | 32.48 Million |
| Capital Expenditure | 20.85 Thousand | -8.45 Million | -6.43 Million | -6206.58 | -44.96 Million | -7.24 Million |
| Effect of forex changes on cash | 3.51 | 650.00 | -2979.00 | -21.02 | -149.26 Thousand | 185.54 Thousand |
| Net cash flow / Change in cash | 2575.08 | -9.38 Million | -10.07 Million | -9574.00 | 6.37 Million | -15.58 Million |
| Free Cash Flow | 18.2 Thousand | -9.27 Million | -9.97 Million | -9433.42 | -78.63 Million | -16.25 Million |
PSHD
WSI
MCZAF
CEREBRAINT
YESBANK
MKVENTURES