Maris-Tech Ltd. (MTEK)
USD 4.42
(37.27%)
USD 4.42
(37.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 4.03 Million | 2.5 Million | 2.07 Million | 987.88 Thousand | 893.03 Thousand |
| Cost of Revenue | 2.1 Million | 1.72 Million | 1.1 Million | 500.69 Thousand | 502.51 Thousand |
| Gross Profit | 1.92 Million | 782.79 Thousand | 969.3 Thousand | 487.18 Thousand | 390.52 Thousand |
| Operating Expenses | 4.85 Million | 4.46 Million | 1.54 Million | 878.13 Thousand | 851.46 Thousand |
| Selling, General and Administrative Expenses | 3.8 Million | 3.44 Million | 836.18 Thousand | 93.19 Thousand | 100.69 Thousand |
| Research and Development Expenses | 1.05 Million | 1.02 Million | 706.02 Thousand | 781.41 Thousand | 750.76 Thousand |
| Other Expenses | - | - | - | 3525.00 | - |
| Cost and Expenses | 6.96 Million | 6.18 Million | 2.64 Million | 1.37 Million | 1.35 Million |
| Operating Income | -2.92 Million | -3.68 Million | -572.9 Thousand | -390.95 Thousand | -460.94 Thousand |
| Interest Expense | 31.71 Thousand | 4495.00 | 251.32 Thousand | 249.39 Thousand | 87.3 Thousand |
| Income Tax Expense | - | 4495.00 | 251.32 Thousand | 249.39 Thousand | 87.29 Thousand |
| Earnings before Tax | -2.7 Million | -3.68 Million | -824.22 Thousand | -640.34 Thousand | -548.24 Thousand |
| Net Income | -2.7 Million | -3.69 Million | -1.07 Million | -889.73 Thousand | -635.54 Thousand |
| Earnings Per Share Basic | -0.34 | -0.46 | -0.35 | -0.12 | -0.09 |
| Earnings Per Share Diluted | -0.34 | -0.46 | -0.35 | -0.12 | -0.09 |
| Weighted Average Shares Outstanding | 7.9 Million | 7.99 Million | 3.08 Million | 7.27 Million | 7.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.9 Million | 7.99 Million | 3.08 Million | 7.27 Million | 7.27 Million |
| Gross Margin | 0.48 | 0.31 | 0.47 | 0.49 | 0.44 |
| EBIT Margin | -0.71 | -1.46 | -0.27 | -0.39 | -0.51 |
| Profit Margin | -0.67 | -1.47 | -0.52 | -0.90 | -0.71 |
| EBITDA | -2.86 Million | -3.66 Million | -567.84 Thousand | -387.42 Thousand | -457.21 Thousand |
| Earnings Before Tax Margin | -0.73 | -1.47 | -0.28 | -0.40 | -0.52 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.7 Million | 1.7 Million | 3.55 Million | 4.03 Million | 1.77 Million | 473.85 Thousand |
| Cost of Revenue | 738.34 Thousand | 738.34 Thousand | 1.45 Million | 2.1 Million | 729.61 Thousand | 644.48 Thousand |
| Gross Profit | 966.78 Thousand | 966.78 Thousand | 2.09 Million | 1.92 Million | 1.04 Million | -170.62 Thousand |
| Operating Expenses | 942.61 Thousand | 942.61 Thousand | 2.6 Million | 4.85 Million | 1.31 Million | 2.25 Million |
| Selling, General and Administrative Expenses | 768.16 Thousand | 768.16 Thousand | 1.98 Million | - | 994.11 Thousand | 1.81 Million |
| Research and Development Expenses | 174.45 Thousand | 174.45 Thousand | 613.88 Thousand | - | 306.94 Thousand | 441.01 Thousand |
| Other Expenses | -1.00 | -1.00 | - | - | - | - |
| Cost and Expenses | 1.68 Million | 1.68 Million | 4.06 Million | 6.96 Million | 2.04 Million | 2.89 Million |
| Operating Income | 24.17 Thousand | 24.17 Thousand | -504.09 Thousand | -2.92 Million | -252.04 Thousand | -2.42 Million |
| Interest Expense | - | - | - | 12.25 Thousand | - | - |
| Income Tax Expense | -2.00 | - | 2.00 | 1.00 | - | -1.00 |
| Earnings before Tax | 65.89 Thousand | 65.89 Thousand | -445.56 Thousand | -2.7 Million | -222.78 Thousand | -2.26 Million |
| Net Income | 65.89 Thousand | 65.89 Thousand | -445.56 Thousand | -2.7 Million | -222.78 Thousand | -2.26 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | -0.06 | - | -0.03 | -0.29 |
| Earnings Per Share Diluted | 0.01 | 0.01 | -0.06 | - | -0.03 | -0.29 |
| Weighted Average Shares Outstanding | 7.87 Million | 7.87 Million | 7.87 Million | 7.9 Million | 7.87 Million | 7.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.94 Million | 7.94 Million | 7.87 Million | 7.9 Million | 7.87 Million | 7.93 Million |
| Gross Margin | 0.57 | 0.57 | 0.59 | 0.48 | 0.59 | -0.36 |
| EBIT Margin | 0.03 | 0.03 | -0.13 | - | -0.13 | -5.06 |
| Profit Margin | 0.04 | 0.04 | -0.13 | -0.67 | -0.13 | -4.78 |
| EBITDA | 43.25 Thousand | 43.25 Thousand | -472.42 Thousand | - | -236.21 Thousand | -2.39 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | -0.14 | -0.73 | -0.14 | -5.12 |
SOV
VAIBHAVGBL
SREMF
SMCP
3356
301119