SMCP S.A. (SMCP.PA)
EUR 2.94
(1.56%)
EUR 2.94
(1.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.23 Billion | 1.2 Billion | 1.03 Billion | 873 Million | 1.13 Billion | 1.01 Billion |
| Cost of Revenue | 455.3 Million | 436.6 Million | 380.2 Million | 348.4 Million | 418.63 Million | 367.82 Million |
| Gross Profit | 775.2 Million | 769.2 Million | 658.4 Million | 524.6 Million | 713.22 Million | 649.3 Million |
| Operating Expenses | 724.7 Million | 664.4 Million | 597 Million | 611.7 Million | 589.92 Million | 525.42 Million |
| Selling, General and Administrative Expenses | 305.9 Million | 238.4 Million | 199.8 Million | 102 Million | 121.41 Million | 108.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 418.8 Million | 664.4 Million | 597 Million | 509.7 Million | 468.51 Million | -12.44 Million |
| Cost and Expenses | 1.18 Billion | 1.1 Billion | 977.2 Million | 960.1 Million | 1 Billion | 893.25 Million |
| Operating Income | 50.5 Million | 92.5 Million | 89.2 Million | -5.3 Million | 106.91 Million | 109.51 Million |
| Interest Expense | 27.6 Million | 22.5 Million | 25.9 Million | 27.4 Million | 37.88 Million | 17.99 Million |
| Income Tax Expense | 11.4 Million | 17.4 Million | 12.1 Million | -6.5 Million | 23.44 Million | 39.86 Million |
| Earnings before Tax | 22.6 Million | 68.7 Million | 35.7 Million | -108.7 Million | 67.11 Million | 90.07 Million |
| Net Income | 11.2 Million | 51.3 Million | 23.9 Million | -102.2 Million | 43.7 Million | 50.2 Million |
| Earnings Per Share Basic | 0.15 | 0.68 | 0.32 | -1.38 | 0.60 | 0.64 |
| Earnings Per Share Diluted | 0.14 | 0.65 | 0.30 | -1.38 | 0.55 | 0.64 |
| Weighted Average Shares Outstanding | 75.05 Million | 75.08 Million | 74.56 Million | 73.92 Million | 78.84 Million | 78.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.44 Million | 79.23 Million | 79.6 Million | 73.92 Million | 78.84 Million | 78.66 Million |
| Gross Margin | 0.63 | 0.64 | 0.63 | 0.60 | 0.63 | 0.64 |
| EBIT Margin | 0.10 | 0.21 | 0.23 | 0.19 | 0.24 | 0.14 |
| Profit Margin | 0.01 | 0.04 | 0.02 | -0.12 | 0.04 | 0.05 |
| EBITDA | 121.3 Million | 247.3 Million | 213 Million | 92.7 Million | 260.54 Million | 145.62 Million |
| Earnings Before Tax Margin | 0.04 | 0.08 | 0.09 | -0.01 | 0.09 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 585.3 Million | 292.65 Million | 620.7 Million | 1.23 Billion | 310.35 Million | 609.8 Million |
| Cost of Revenue | 438.8 Million | 107.9 Million | 444.5 Million | 890.5 Million | 114.9 Million | 445.5 Million |
| Gross Profit | 146.5 Million | 184.75 Million | 176.2 Million | 340 Million | 195.45 Million | 164.3 Million |
| Operating Expenses | 128.69 Million | 191.65 Million | 132.5 Million | 262.1 Million | 186.39 Million | 129.6 Million |
| Selling, General and Administrative Expenses | 128.69 Million | 72.1 Million | 132.5 Million | - | 79.95 Million | 129.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 118.95 Million | - | -77.5 Million | 1.79 Million | - | - |
| Cost and Expenses | 567.5 Million | 299.55 Million | 577 Million | 1.15 Billion | 301.29 Million | 575.1 Million |
| Operating Income | 17.8 Million | 8.9 Million | 43.7 Million | 77.9 Million | 22.35 Million | 34.7 Million |
| Interest Expense | 17.7 Million | - | 15.2 Million | 27.6 Million | - | 12.4 Million |
| Income Tax Expense | -2.6 Million | 1.3 Million | 6.2 Million | 11.4 Million | 3.1 Million | 5.2 Million |
| Earnings before Tax | -30.3 Million | -15.15 Million | 3.4 Million | 22.6 Million | 1.7 Million | 19.2 Million |
| Net Income | -27.7 Million | -13.85 Million | -2.8 Million | 11.2 Million | -1.4 Million | 14 Million |
| Earnings Per Share Basic | -0.37 | -0.19 | -0.04 | - | -0.02 | 0.19 |
| Earnings Per Share Diluted | -0.35 | -0.19 | -0.04 | - | -0.02 | 0.18 |
| Weighted Average Shares Outstanding | 75.05 Million | 74.86 Million | 75.77 Million | 75.05 Million | 69.56 Million | 75.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.44 Million | 74.86 Million | 75.77 Million | 78.44 Million | 74.91 Million | 78.53 Million |
| Gross Margin | 0.25 | 0.63 | 0.28 | 0.28 | 0.63 | 0.27 |
| EBIT Margin | 0.17 | 0.07 | 0.20 | - | 0.11 | 0.19 |
| Profit Margin | -0.05 | -0.05 | -0.00 | 0.01 | -0.00 | 0.02 |
| EBITDA | 97.5 Million | 19.85 Million | 121.2 Million | - | 32.65 Million | 114.1 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.07 | 0.06 | 0.07 | 0.06 |
3356
301119
MTEK
002418
0489
PVRINOX