PVR INOX Limited (PVRINOX.BO)
INR 1400.75
(-0.51%)
INR 1400.75
(-0.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 61.07 Billion | 37.37 Billion | 13.2 Billion | 2.74 Billion | 33.95 Billion | 30.68 Billion |
| Cost of Revenue | 37.87 Billion | 12.84 Billion | 4.89 Billion | 986.6 Million | 11.24 Billion | 9.84 Billion |
| Gross Profit | 23.19 Billion | 24.52 Billion | 8.31 Billion | 1.75 Billion | 22.71 Billion | 20.84 Billion |
| Operating Expenses | 17.29 Billion | 21.63 Billion | 13.36 Billion | 10.7 Billion | 17.28 Billion | 16.77 Billion |
| Selling, General and Administrative Expenses | 1.63 Billion | 1.19 Billion | 711.6 Million | 482.3 Million | 1.04 Billion | 1.26 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15.65 Billion | 430.6 Million | 309.2 Million | 4.45 Billion | 143.9 Million | 80.2 Million |
| Cost and Expenses | 55.16 Billion | 34.48 Billion | 18.26 Billion | 11.68 Billion | 28.52 Billion | 26.62 Billion |
| Operating Income | 5.9 Billion | 2.95 Billion | -5.01 Billion | -9.01 Billion | 5.52 Billion | 4 Billion |
| Interest Expense | 7.91 Billion | 5.41 Billion | 4.71 Billion | 4.69 Billion | 4.39 Billion | 920.8 Million |
| Income Tax Expense | -112 Million | 1.27 Billion | -1.92 Billion | -1.9 Billion | 627.4 Million | 1.09 Billion |
| Earnings before Tax | -439 Million | -2.08 Billion | -6.8 Billion | -9.38 Billion | 895.9 Million | 2.99 Billion |
| Net Income | -320 Million | -3.35 Billion | -4.88 Billion | -7.47 Billion | 273 Million | 1.89 Billion |
| Earnings Per Share Basic | -3.26 | -51.59 | -80.23 | -135.64 | 5.40 | 39.05 |
| Earnings Per Share Diluted | -3.26 | -51.59 | -80.23 | -135.64 | 5.38 | 38.81 |
| Weighted Average Shares Outstanding | 98.06 Million | 64.95 Million | 60.85 Million | 55.13 Million | 50.52 Million | 48.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.06 Million | 64.95 Million | 60.85 Million | 55.13 Million | 50.77 Million | 48.91 Million |
| Gross Margin | 0.38 | 0.66 | 0.63 | 0.64 | 0.67 | 0.68 |
| EBIT Margin | 0.32 | 0.29 | 0.11 | 0.39 | 0.32 | 0.19 |
| Profit Margin | -0.01 | -0.09 | -0.37 | -2.73 | 0.01 | 0.06 |
| EBITDA | 19.66 Billion | 11.15 Billion | 4.04 Billion | 1.05 Billion | 11.14 Billion | 6.19 Billion |
| Earnings Before Tax Margin | 0.10 | 0.08 | -0.38 | -3.29 | 0.16 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 16.22 Billion | 11.9 Billion | 12.56 Billion | 61.07 Billion | 15.45 Billion | 19.99 Billion |
| Cost of Revenue | 5.56 Billion | 8.66 Billion | 8.33 Billion | 37.87 Billion | 4.95 Billion | 6.49 Billion |
| Gross Profit | 10.65 Billion | 3.24 Billion | 4.23 Billion | 23.19 Billion | 10.5 Billion | 13.5 Billion |
| Operating Expenses | 9.15 Billion | 3.87 Billion | 4.47 Billion | 17.29 Billion | 8.94 Billion | 9.51 Billion |
| Selling, General and Administrative Expenses | 4.09 Billion | 3.87 Billion | 4.47 Billion | - | 4.14 Billion | 4.75 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.15 Billion | 287 Million | 491 Million | 1.56 Billion | 588 Million | 238 Million |
| Cost and Expenses | 14.72 Billion | 12.53 Billion | 12.8 Billion | 55.16 Billion | 13.9 Billion | 16.01 Billion |
| Operating Income | 1.49 Billion | -627 Million | -244 Million | 5.9 Billion | 1.55 Billion | 3.98 Billion |
| Interest Expense | 2.06 Billion | 2.04 Billion | 1.99 Billion | 7.91 Billion | 1.96 Billion | 2 Billion |
| Income Tax Expense | -26 Million | -591 Million | -455 Million | -112 Million | 47 Million | 555 Million |
| Earnings before Tax | -147 Million | -2.38 Billion | -1.75 Billion | -439 Million | 175 Million | 2.21 Billion |
| Net Income | -118 Million | -1.78 Billion | -1.29 Billion | -320 Million | 128 Million | 1.66 Billion |
| Earnings Per Share Basic | -1.20 | -18.21 | -13.20 | - | 1.30 | 16.97 |
| Earnings Per Share Diluted | -1.20 | -18.21 | -13.20 | - | 1.30 | 16.91 |
| Weighted Average Shares Outstanding | 98.33 Million | 98.13 Million | 98.13 Million | 98.15 Million | 98.13 Million | 97.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.33 Million | 98.13 Million | 98.13 Million | 98.15 Million | 98.13 Million | 98.34 Million |
| Gross Margin | 0.66 | 0.27 | 0.34 | 0.38 | 0.68 | 0.68 |
| EBIT Margin | 0.32 | 0.21 | 0.22 | - | 0.34 | 0.37 |
| Profit Margin | -0.01 | -0.15 | -0.10 | -0.01 | 0.01 | 0.08 |
| EBITDA | 5.21 Billion | 2.51 Billion | 2.78 Billion | - | 5.31 Billion | 7.3 Billion |
| Earnings Before Tax Margin | 0.09 | -0.05 | -0.02 | 0.10 | 0.10 | 0.20 |
SMCP
3356
301119
RENT
002418
0489