AUD 0.26
(-1.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.23 Million | 6.47 Million | 4.24 Million | 2.54 Million | 1.31 Million | 66.36 Thousand |
Cost of Revenue | 20.1 Million | 24.82 Million | 16.59 Million | 11.34 Million | 7.05 Million | 5.6 Million |
Gross Profit | -9.87 Million | -18.35 Million | -12.34 Million | -8.79 Million | -5.74 Million | -5.53 Million |
Operating Expenses | 2.94 Million | 3.01 Million | 19.92 Million | 14.12 Million | 2.23 Million | 1.8 Million |
Selling, General and Administrative Expenses | 2.94 Million | 3.01 Million | 9.53 Million | 6.37 Million | 2.23 Million | 1.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28.56 Thousand | 210.24 Thousand | 376.03 Thousand | 350.86 Thousand | - | - |
Cost and Expenses | 23.05 Million | 27.84 Million | 19.92 Million | 14.12 Million | 9.28 Million | 7.4 Million |
Operating Income | -12.82 Million | -21.36 Million | -15.67 Million | -11.57 Million | -7.97 Million | -7.33 Million |
Interest Expense | 178.53 Thousand | 231.53 Thousand | 281.23 Thousand | 382.62 Thousand | 329.03 Thousand | 68.87 Thousand |
Income Tax Expense | -318.44 Thousand | -210.24 Thousand | 218.74 Thousand | 366.28 Thousand | - | -4.00 |
Earnings before Tax | -19.71 Million | -21.49 Million | -15.52 Million | -11.58 Million | -8.22 Million | -7.35 Million |
Net Income | -19.71 Million | -21.28 Million | -15.52 Million | -11.58 Million | -8.22 Million | -7.35 Million |
Earnings Per Share Basic | -0.40 | -0.10 | -0.07 | -0.08 | -0.67 | -0.60 |
Earnings Per Share Diluted | -0.35 | -0.10 | -0.07 | -0.08 | -0.67 | -0.60 |
Weighted Average Shares Outstanding | 49.29 Million | 212.77 Million | 219.4 Million | 146.32 Million | 12.31 Million | 12.31 Million |
Weighted Average Shares Outstanding (Diluted) | 56.17 Million | 212.77 Million | 219.4 Million | 146.32 Million | 12.31 Million | 12.31 Million |
Gross Margin | -0.97 | -2.83 | -2.91 | -3.45 | -4.38 | -83.41 |
EBIT Margin | -1.56 | -2.47 | -2.70 | -3.18 | -4.76 | -103.35 |
Profit Margin | -1.93 | -3.29 | -3.66 | -4.55 | -6.27 | -110.76 |
EBITDA | -15.96 Million | -15.87 Million | -11.39 Million | -8.03 Million | -6.23 Million | -6.85 Million |
Earnings Before Tax Margin | -1.25 | -3.30 | -3.70 | -4.54 | -6.08 | -110.55 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 10.23 Million | 3.09 Million | 3.09 Million | 4.04 Million | 2.02 Million | 6.47 Million |
Cost of Revenue | 26.52 Million | 5.47 Million | 5.47 Million | 12.14 Million | 3.04 Million | 24.82 Million |
Gross Profit | -16.29 Million | -2.38 Million | -2.38 Million | -8.09 Million | -1.02 Million | -18.35 Million |
Operating Expenses | 3.83 Million | 1.19 Million | 1.19 Million | 1.95 Million | 3.99 Million | 3.01 Million |
Selling, General and Administrative Expenses | - | 1.19 Million | 1.19 Million | 1.95 Million | 277.54 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28.56 Thousand | 28.56 Thousand | - | 4.37 Million | - | 210.24 Thousand |
Cost and Expenses | 30.35 Million | 6.67 Million | 6.67 Million | 14.09 Million | 7.04 Million | 27.84 Million |
Operating Income | -20.12 Million | -3.57 Million | -3.57 Million | -10.05 Million | -3.49 Million | -21.36 Million |
Interest Expense | 178.53 Thousand | 83.68 Thousand | - | - | - | 231.53 Thousand |
Income Tax Expense | -318.44 Thousand | -317.94 Thousand | -1.29 Million | -499.00 | - | -210.24 Thousand |
Earnings before Tax | -20.03 Million | -4.84 Million | -4.84 Million | -10.02 Million | -5.01 Million | -21.49 Million |
Net Income | -19.71 Million | -4.84 Million | -4.84 Million | -10.02 Million | -5.01 Million | -21.28 Million |
Earnings Per Share Basic | - | -0.08 | -0.08 | -0.24 | -0.15 | - |
Earnings Per Share Diluted | - | -0.06 | -0.06 | -0.24 | -0.15 | - |
Weighted Average Shares Outstanding | 56.17 Million | 61.49 Million | 61.49 Million | 42.44 Million | 33.4 Million | 212.77 Million |
Weighted Average Shares Outstanding (Diluted) | 56.17 Million | 78.94 Million | 78.94 Million | 42.44 Million | 33.4 Million | 212.77 Million |
Gross Margin | -1.59 | -0.77 | -0.77 | -2.00 | -0.51 | -2.83 |
EBIT Margin | - | -1.44 | -1.44 | -1.75 | -0.99 | - |
Profit Margin | -1.93 | -1.57 | -1.57 | -2.48 | -2.48 | -3.29 |
EBITDA | - | -4.45 Million | -4.45 Million | -7.06 Million | -2 Million | - |
Earnings Before Tax Margin | -1.97 | -1.16 | -1.16 | -2.49 | -1.73 | -3.30 |
VAIBHAVGBL
SREMF
0V7X
3356
301119
MTEK