AUD 0.26
(-1.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 55.8 Million | 33.94 Million | 45.98 Million | 27.48 Million | 38.43 Million | 16.24 Million |
Total Current Assets | 14.85 Million | 17.24 Million | 30.92 Million | 14.44 Million | 25.61 Million | 6.51 Million |
Cash And Short Term Investments | 8.39 Million | 11.63 Million | 28.71 Million | 13.5 Million | 24.82 Million | 5.21 Million |
Cash and Cash Equivalents | 8.39 Million | 11.63 Million | 28.71 Million | 13.5 Million | 24.82 Million | 5.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.35 Million | 1.06 Million | 550.13 Thousand | 464.7 Thousand | 431.95 Thousand | 983.14 Thousand |
Inventory | 1.12 Million | 1.00 | 1.66 Million | - | 235.3 Thousand | 1.00 |
Other Current Assets | 969.22 Thousand | 4.53 Million | 1.00 | 476.39 Thousand | 101.24 Thousand | 317.43 Thousand |
Total Non-Current Assets | 40.95 Million | 16.7 Million | 15.06 Million | 13.04 Million | 12.82 Million | 9.73 Million |
Net PPE | 11.84 Million | 15.81 Million | 13.41 Million | 12.71 Million | 12.49 Million | 8.53 Million |
Good Will And Intangible Assets | 28.87 Million | 357.69 Thousand | 333.29 Thousand | 73.06 Thousand | 101.31 Thousand | 535.58 Thousand |
Good Will | 23.2 Million | - | - | - | - | - |
Intangible Assets | 5.66 Million | 357.69 Thousand | 333.29 Thousand | 73.06 Thousand | 101.31 Thousand | 535.58 Thousand |
Long-Term Investments | - | - | - | - | - | 259.99 Thousand |
Tax Assets | - | - | - | - | - | 1.00 |
Other Non Current Assets | 234.4 Thousand | 527.23 Thousand | 1.31 Million | 249.07 Thousand | 226.71 Thousand | 404.17 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.06 Million | 9.03 Million | 8.11 Million | 8.29 Million | 8.43 Million | 6.02 Million |
Total Current Liabilities | 9.23 Million | 5.26 Million | 5.71 Million | 4.4 Million | 3.77 Million | 2.72 Million |
Account Payables | 1.58 Million | 2.69 Million | 2.01 Million | 426.06 Thousand | 540.28 Thousand | 570.6 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.54 Million | 1.6 Million | 2.18 Million | 3.2 Million | 3 Million | 1.99 Million |
Deferred Revenue | 2.22 Million | - | - | - | - | - |
Other Current Liabilities | 3.87 Million | 963.61 Thousand | 1.51 Million | 775.3 Thousand | 228.41 Thousand | 159.23 Thousand |
Total Non Current Liabilities | 3.82 Million | 3.77 Million | 2.4 Million | 3.89 Million | 4.66 Million | 3.3 Million |
Long-Term Debt | - | 3.64 Million | 2.3 Million | 3.82 Million | 4.66 Million | 3.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.82 Million | 127.32 Thousand | 98.14 Thousand | 61.16 Thousand | - | -1.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 42.74 Million | 24.9 Million | 37.87 Million | 19.18 Million | 29.99 Million | 10.21 Million |
Stock Holders Equity | 42.74 Million | 24.9 Million | 37.87 Million | 19.18 Million | 29.99 Million | 10.21 Million |
Common Stock | 133.15 Million | 95.82 Million | 87.61 Million | 53.52 Million | 53.51 Million | 25.06 Million |
Retained Earnings | -91.42 Million | -71.7 Million | -50.42 Million | -34.9 Million | -23.83 Million | -15.08 Million |
Accumulated other comprehensive income | 1.01 Million | 787.66 Thousand | 680.74 Thousand | 562.35 Thousand | 320.29 Thousand | 243.11 Thousand |
Common Stock Equity | 42.74 Million | 24.9 Million | 37.87 Million | 19.18 Million | 29.99 Million | 10.21 Million |
Capital Lease Obligation | 5.09 Million | 3.64 Million | 4.49 Million | 7.03 Million | 7.66 Million | 5.29 Million |
Total Investments | - | - | - | - | - | 259.99 Thousand |
Total Debt | 5.09 Million | 5.24 Million | 4.49 Million | 7.03 Million | 7.66 Million | 5.29 Million |
Net Debt | -3.3 Million | -6.39 Million | -24.22 Million | -6.46 Million | -17.15 Million | 88.71 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 55.8 Million | 55.8 Million | 55.8 Million | 21.93 Million | 21.93 Million | 33.94 Million |
Total Current Assets | 14.85 Million | 14.85 Million | 14.85 Million | 8.54 Million | 8.54 Million | 17.24 Million |
Cash And Short Term Investments | 8.39 Million | 8.39 Million | 8.39 Million | 4.66 Million | 4.66 Million | 11.63 Million |
Cash and Cash Equivalents | 8.39 Million | 8.39 Million | 8.39 Million | 4.66 Million | 4.66 Million | 11.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.35 Million | 4.35 Million | 4.35 Million | 1.78 Million | 1.78 Million | 1.06 Million |
Inventory | - | 1.12 Million | 1.12 Million | - | - | 1.00 |
Other Current Assets | 2.09 Million | 969.22 Thousand | 969.22 Thousand | 2.09 Million | 2.09 Million | 4.53 Million |
Total Non-Current Assets | 40.95 Million | 40.95 Million | 40.95 Million | 13.38 Million | 13.38 Million | 16.7 Million |
Net PPE | 11.84 Million | 11.84 Million | 11.84 Million | 12.83 Million | 12.83 Million | 15.81 Million |
Good Will And Intangible Assets | 23.2 Million | 28.87 Million | 28.87 Million | 349.64 Thousand | 349.64 Thousand | 357.69 Thousand |
Good Will | 23.2 Million | 23.2 Million | 23.2 Million | - | - | - |
Intangible Assets | - | 5.66 Million | 5.66 Million | 349.64 Thousand | 349.64 Thousand | 357.69 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.89 Million | 234.4 Thousand | 234.4 Thousand | 207.73 Thousand | 207.73 Thousand | 527.23 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 13.06 Million | 13.06 Million | 13.06 Million | 7 Million | 7 Million | 9.03 Million |
Total Current Liabilities | 9.23 Million | 9.23 Million | 9.23 Million | 3.96 Million | 3.96 Million | 5.26 Million |
Account Payables | 1.58 Million | 1.58 Million | 1.58 Million | 1.63 Million | 1.63 Million | 2.69 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.54 Million | 1.54 Million | - | 1.3 Million | - | 1.6 Million |
Deferred Revenue | - | 2.22 Million | - | - | - | - |
Other Current Liabilities | 6.1 Million | 3.87 Million | 7.65 Million | 1.02 Million | 2.32 Million | 963.61 Thousand |
Total Non Current Liabilities | 3.82 Million | 3.82 Million | 3.82 Million | 3.03 Million | 3.03 Million | 3.77 Million |
Long-Term Debt | - | - | - | 2.94 Million | 2.94 Million | 3.64 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.82 Million | 3.82 Million | 3.82 Million | 85.72 Thousand | 85.72 Thousand | 127.32 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 42.74 Million | 42.74 Million | 42.74 Million | 14.93 Million | 14.93 Million | 24.9 Million |
Stock Holders Equity | 42.74 Million | 42.74 Million | 42.74 Million | 14.93 Million | 14.93 Million | 24.9 Million |
Common Stock | 133.15 Million | 133.15 Million | 133.15 Million | 95.8 Million | 95.8 Million | 95.82 Million |
Retained Earnings | -91.42 Million | -91.42 Million | -91.42 Million | -81.72 Million | -81.72 Million | -71.7 Million |
Accumulated other comprehensive income | 1.01 Million | 1.01 Million | 1.01 Million | 855.28 Thousand | 855.28 Thousand | 787.66 Thousand |
Common Stock Equity | 42.74 Million | 42.74 Million | 42.74 Million | 14.93 Million | 14.93 Million | 24.9 Million |
Capital Lease Obligation | 3.54 Million | 5.09 Million | 5.09 Million | 2.94 Million | 4.25 Million | 3.64 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.09 Million | 5.09 Million | - | 4.25 Million | 2.94 Million | 5.24 Million |
Net Debt | -3.3 Million | -3.3 Million | -8.39 Million | -409.76 Thousand | -1.71 Million | -6.39 Million |
VAIBHAVGBL
SREMF
0V7X
3356
301119
MTEK