Vaibhav Global Limited (VAIBHAVGBL.BO)
INR 309.2
(-3.6%)
INR 309.2
(-3.6%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 30.4 Billion | 26.78 Billion | 27.41 Billion | 25.37 Billion | 19.84 Billion | 18.11 Billion |
| Cost of Revenue | 18.21 Billion | 10.47 Billion | 10.38 Billion | 9.57 Billion | 7.61 Billion | 6.8 Billion |
| Gross Profit | 12.19 Billion | 16.31 Billion | 17.03 Billion | 15.79 Billion | 12.22 Billion | 11.3 Billion |
| Operating Expenses | 18.65 Billion | 14.84 Billion | 14.55 Billion | 12.48 Billion | 9.92 Billion | 9.51 Billion |
| Selling, General and Administrative Expenses | 9.83 Billion | 8.73 Billion | 8.8 Billion | 7.44 Billion | 5.64 Billion | 5.47 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.82 Billion | 83.46 Million | 128.47 Million | 86.11 Million | 73.39 Million | 66.51 Million |
| Cost and Expenses | 28.65 Billion | 25.31 Billion | 24.93 Billion | 22.05 Billion | 17.54 Billion | 16.32 Billion |
| Operating Income | 1.75 Billion | 1.54 Billion | 2.34 Billion | 3.38 Billion | 2.35 Billion | 1.77 Billion |
| Interest Expense | 117.14 Million | 63.9 Million | 47.83 Million | 31.77 Million | 31.26 Million | 14.49 Million |
| Income Tax Expense | 552.19 Million | 361.66 Million | 334.34 Million | 724.09 Million | 460.84 Million | 339.87 Million |
| Earnings before Tax | 1.81 Billion | 1.41 Billion | 2.7 Billion | 3.44 Billion | 2.36 Billion | 1.88 Billion |
| Net Income | 1.27 Billion | 1.04 Billion | 2.37 Billion | 2.71 Billion | 1.9 Billion | 1.54 Billion |
| Earnings Per Share Basic | 7.74 | 6.39 | 14.56 | 16.77 | 11.73 | 9.45 |
| Earnings Per Share Diluted | 7.59 | 6.29 | 14.24 | 16.32 | 11.58 | 9.17 |
| Weighted Average Shares Outstanding | 165.26 Million | 164.31 Million | 163.29 Million | 162.03 Million | 162.2 Million | 163.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 168.46 Million | 166.8 Million | 166.94 Million | 166.54 Million | 164.24 Million | 168.15 Million |
| Gross Margin | 0.40 | 0.61 | 0.62 | 0.62 | 0.62 | 0.62 |
| EBIT Margin | 0.09 | 0.09 | 0.12 | 0.15 | 0.14 | 0.12 |
| Profit Margin | 0.04 | 0.04 | 0.09 | 0.11 | 0.10 | 0.09 |
| EBITDA | 2.87 Billion | 2.27 Billion | 3.31 Billion | 3.87 Billion | 2.76 Billion | 2.17 Billion |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.09 | 0.13 | 0.12 | 0.10 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.56 Billion | 7.89 Billion | 30.4 Billion | 8.88 Billion | 7.04 Billion | 6.58 Billion |
| Cost of Revenue | 4.03 Billion | 5.93 Billion | 22.43 Billion | 3.11 Billion | 2.54 Billion | 2.37 Billion |
| Gross Profit | 3.52 Billion | 1.95 Billion | 7.97 Billion | 5.77 Billion | 4.5 Billion | 4.2 Billion |
| Operating Expenses | 3.2 Billion | 1.67 Billion | 6.22 Billion | 5.07 Billion | 4.09 Billion | 3.84 Billion |
| Selling, General and Administrative Expenses | 3.2 Billion | 1.67 Billion | - | 3.31 Billion | 2.5 Billion | 2.34 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 86.19 Million | 102.1 Million | 266.31 Million | 55.75 Million | 34.21 Million | 74.25 Million |
| Cost and Expenses | 7.23 Billion | 7.6 Billion | 28.65 Billion | 8.18 Billion | 6.64 Billion | 6.22 Billion |
| Operating Income | 322.04 Million | 284.02 Million | 1.75 Billion | 699.69 Million | 408.68 Million | 358.57 Million |
| Interest Expense | 34.4 Million | 28.14 Million | 117.14 Million | 31.97 Million | 29.12 Million | 27.89 Million |
| Income Tax Expense | 99.33 Million | 106.03 Million | 552.19 Million | 213.4 Million | 123.5 Million | 109.25 Million |
| Earnings before Tax | 373.82 Million | 316.54 Million | 1.81 Billion | 684.3 Million | 413.77 Million | 404.92 Million |
| Net Income | 276.51 Million | 214.35 Million | 1.27 Billion | 474.33 Million | 293.65 Million | 296.8 Million |
| Earnings Per Share Basic | 1.67 | 1.30 | - | 2.87 | 1.78 | 1.80 |
| Earnings Per Share Diluted | 1.64 | 1.27 | - | 2.82 | 1.75 | 1.77 |
| Weighted Average Shares Outstanding | 165.71 Million | 165.42 Million | 165.26 Million | 165.42 Million | 165.31 Million | 164.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 168.6 Million | 168.2 Million | 168.53 Million | 168.2 Million | 167.8 Million | 167.68 Million |
| Gross Margin | 0.47 | 0.25 | 0.26 | 0.65 | 0.64 | 0.64 |
| EBIT Margin | 0.08 | 0.07 | - | 0.11 | 0.09 | 0.10 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 |
| EBITDA | 570.9 Million | 534.72 Million | - | 990.03 Million | 669.13 Million | 655.19 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.06 | 0.08 | 0.06 | 0.05 |
SREMF
0V7X
ADTX
301119
MTEK
SOV