USD 0.24
(-9.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 645.17 Thousand | 933.71 Thousand | 105.03 Thousand | - | - | - |
Cost of Revenue | 756.83 Thousand | 766.77 Thousand | 77.97 Thousand | 17.77 Thousand | - | - |
Gross Profit | -111.66 Thousand | 166.93 Thousand | 27.05 Thousand | -17.77 Thousand | - | - |
Operating Expenses | 25.95 Million | 25.1 Million | 27.46 Million | 8.87 Million | 5.87 Million | 5.6 Million |
Selling, General and Administrative Expenses | 18.87 Million | 17.83 Million | 22.41 Million | 7.93 Million | 5.69 Million | 5.08 Million |
Research and Development Expenses | 7.07 Million | 7.26 Million | 5.04 Million | 937.96 Thousand | 175.44 Thousand | 525 Thousand |
Other Expenses | - | 58.96 Thousand | 14.42 Million | - | - | - |
Cost and Expenses | 26.7 Million | 25.86 Million | 27.53 Million | 8.87 Million | 5.87 Million | 5.6 Million |
Operating Income | -26.06 Million | -24.93 Million | -27.43 Million | -8.87 Million | -5.87 Million | -5.6 Million |
Interest Expense | 6.38 Million | 2.28 Million | 1.93 Million | 310.08 Thousand | 1930.00 | 79.76 Thousand |
Income Tax Expense | - | 543.93 Thousand | 1.93 Million | 310.08 Thousand | 1930.00 | -161.14 Thousand |
Earnings before Tax | -32.39 Million | -27.64 Million | -46.37 Million | -9.14 Million | -5.82 Million | -5.68 Million |
Net Income | -32.38 Million | -28.19 Million | -48.3 Million | -9.45 Million | -5.82 Million | -5.68 Million |
Earnings Per Share Basic | -4326.64 | -608.04 | -5061.14 | -1458.23 | -2254.10 | -2896.76 |
Earnings Per Share Diluted | -4326.64 | -608.04 | -5061.14 | -1458.23 | -2254.10 | -2896.76 |
Weighted Average Shares Outstanding | 7558.00 | 46.36 Thousand | 9545.28 | 6486.85 | 2586.24 | 1964.00 |
Weighted Average Shares Outstanding (Diluted) | 7558.00 | 46.36 Thousand | 9545.28 | 6486.85 | 2586.24 | 1964.00 |
Gross Margin | -0.17 | 0.18 | 0.26 | - | - | - |
EBIT Margin | -39.46 | -26.01 | -256.64 | - | - | - |
Profit Margin | -50.19 | -30.20 | -459.95 | - | - | - |
EBITDA | -25.45 Million | -24.82 Million | -43.95 Million | -8.85 Million | 45 Thousand | - |
Earnings Before Tax Margin | -40.40 | -26.71 | -261.20 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 44.27 Thousand | 79.68 Thousand | 81.29 Thousand | 645.17 Thousand | 124.48 Thousand | 220.97 Thousand |
Cost of Revenue | 181.16 Thousand | 209.56 Thousand | 418.78 Thousand | 1.29 Million | 106.92 Thousand | 185.73 Thousand |
Gross Profit | -136.88 Thousand | -129.88 Thousand | -337.49 Thousand | -654.24 Thousand | 17.56 Thousand | 35.24 Thousand |
Operating Expenses | 5.83 Million | 11.4 Million | 7.61 Million | 25.4 Million | 8.11 Million | 4.26 Million |
Selling, General and Administrative Expenses | 4.28 Million | 3.26 Million | 3.31 Million | - | 7.21 Million | 3.78 Million |
Research and Development Expenses | 1.55 Million | 8.14 Million | 4.3 Million | - | 898.72 Thousand | 484.83 Thousand |
Other Expenses | - | 8.14 Million | - | - | - | - |
Cost and Expenses | 6.02 Million | 11.61 Million | 8.03 Million | 26.7 Million | 8.21 Million | 4.45 Million |
Operating Income | -5.97 Million | -11.53 Million | -7.95 Million | -26.06 Million | -8.09 Million | -4.23 Million |
Interest Expense | 1.64 Million | 3.12 Million | 3.07 Million | 6.38 Million | 1.65 Million | 1.44 Million |
Income Tax Expense | -74.26 Thousand | -138.96 Thousand | -9610.00 | 310.26 Thousand | 167.16 Thousand | 343.00 |
Earnings before Tax | -7.62 Million | -14.86 Million | -10.97 Million | -32.39 Million | -9.74 Million | -5.68 Million |
Net Income | -7.54 Million | -14.72 Million | -10.96 Million | -32.38 Million | -9.74 Million | -5.68 Million |
Earnings Per Share Basic | -4.19 | -9.14 | -14.89 | - | -47.95 | -36.79 |
Earnings Per Share Diluted | -4.19 | -9.14 | -14.89 | - | -47.95 | -36.79 |
Weighted Average Shares Outstanding | 1.8 Million | 1.61 Million | 736.67 Thousand | 302.35 Thousand | 203.24 Thousand | 154.44 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.8 Million | 1.61 Million | 736.67 Thousand | 302.35 Thousand | 203.24 Thousand | 154.44 Thousand |
Gross Margin | -3.09 | -1.63 | -4.15 | -1.01 | 0.14 | 0.16 |
EBIT Margin | -131.40 | -142.97 | -96.17 | - | -63.93 | -18.54 |
Profit Margin | -170.51 | -184.86 | -134.92 | -50.19 | -78.29 | -25.71 |
EBITDA | -5.81 Million | -11.39 Million | -7.81 Million | - | -7.95 Million | -4.09 Million |
Earnings Before Tax Margin | -134.97 | -144.77 | -97.80 | -40.40 | -65.03 | -19.16 |
603890
DLO
BWNB
VAIBHAVGBL
SREMF
0V7X