DLocal Limited (DLO)
USD 8.68
(-2.31%)
USD 8.68
(-2.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 650.35 Million | 418.92 Million | 244.12 Million | 104.14 Million | 55.28 Million |
| Cost of Revenue | 373.49 Million | 216.75 Million | 113.67 Million | 44.06 Million | 19.41 Million |
| Gross Profit | 276.85 Million | 202.16 Million | 130.44 Million | 60.07 Million | 35.87 Million |
| Operating Expenses | 100.33 Million | 68.72 Million | 46.57 Million | 27.04 Million | 17.5 Million |
| Selling, General and Administrative Expenses | 84.17 Million | 61.67 Million | 44.15 Million | 22.72 Million | 15.92 Million |
| Research and Development Expenses | 12.65 Million | 6.34 Million | 3.38 Million | 2 Million | 1.34 Million |
| Other Expenses | 3.51 Million | 697 Thousand | -964 Thousand | 2.31 Million | 235 Thousand |
| Cost and Expenses | 470.69 Million | 285.48 Million | 160.24 Million | 71.11 Million | 36.91 Million |
| Operating Income | 179.65 Million | 127.91 Million | 83.83 Million | 30.94 Million | 17.56 Million |
| Interest Expense | 88.82 Million | 24.66 Million | 142 Thousand | 20 Thousand | 30 Thousand |
| Income Tax Expense | 29.42 Million | 11.58 Million | 7.64 Million | 3.23 Million | 2.22 Million |
| Earnings before Tax | 178.51 Million | 120.28 Million | 85.5 Million | 31.41 Million | 17.82 Million |
| Net Income | 148.96 Million | 108.68 Million | 77.87 Million | 28.18 Million | 15.6 Million |
| Earnings Per Share Basic | 0.51 | 0.37 | 0.26 | 0.10 | 0.05 |
| Earnings Per Share Diluted | 0.49 | 0.37 | 0.26 | 0.10 | 0.05 |
| Weighted Average Shares Outstanding | 291.98 Million | 296.02 Million | 295.02 Million | 292.91 Million | 292.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 302.95 Million | 296.02 Million | 295.02 Million | 292.91 Million | 292.91 Million |
| Gross Margin | 0.43 | 0.48 | 0.53 | 0.58 | 0.65 |
| EBIT Margin | 0.43 | 0.36 | 0.37 | 0.33 | 0.34 |
| Profit Margin | 0.23 | 0.26 | 0.32 | 0.27 | 0.28 |
| EBITDA | 279.56 Million | 153.09 Million | 90.79 Million | 32.47 Million | 18.26 Million |
| Earnings Before Tax Margin | 0.28 | 0.31 | 0.34 | 0.30 | 0.32 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 171.27 Million | 184.43 Million | 188 Million | 650.35 Million | 163.92 Million | 161.13 Million |
| Cost of Revenue | 101.46 Million | 121.45 Million | 118.28 Million | 373.49 Million | 89.37 Million | 90.37 Million |
| Gross Profit | 69.81 Million | 62.97 Million | 69.71 Million | 276.85 Million | 74.54 Million | 70.76 Million |
| Operating Expenses | 39.54 Million | 36.24 Million | 29.37 Million | 100.33 Million | 25.52 Million | 23.01 Million |
| Selling, General and Administrative Expenses | 31.57 Million | 28.96 Million | 21.83 Million | - | 21.82 Million | 20.37 Million |
| Research and Development Expenses | 6.4 Million | 5.46 Million | 4.02 Million | - | 3.69 Million | 2.64 Million |
| Other Expenses | -1.94 Million | -2.36 Million | - | - | -3.81 Million | -1.66 Million |
| Cost and Expenses | 141 Million | 157.7 Million | 147.66 Million | 473.83 Million | 114.89 Million | 113.39 Million |
| Operating Income | 30.19 Million | 26.9 Million | 41 Million | 179.65 Million | 51.53 Million | 47.76 Million |
| Interest Expense | 1.2 Million | 17.95 Million | -59.33 Million | 578 Thousand | 42.9 Million | 11.41 Million |
| Income Tax Expense | 10.06 Million | 7.11 Million | 7.47 Million | 29.42 Million | 8.89 Million | 8.77 Million |
| Earnings before Tax | 56.29 Million | 24.83 Million | 35.95 Million | 178.51 Million | 49.26 Million | 53.56 Million |
| Net Income | 46.24 Million | 17.7 Million | 28.51 Million | 148.96 Million | 40.3 Million | 44.69 Million |
| Earnings Per Share Basic | 0.16 | 0.06 | 0.10 | - | 0.14 | 0.15 |
| Earnings Per Share Diluted | 0.15 | 0.06 | 0.10 | - | 0.14 | 0.15 |
| Weighted Average Shares Outstanding | 293.43 Million | 296.09 Million | 299.94 Million | 304 Million | 289.55 Million | 289.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 308.42 Million | 310.12 Million | 295.66 Million | 302.95 Million | 289.55 Million | 289.24 Million |
| Gross Margin | 0.41 | 0.34 | 0.37 | 0.43 | 0.45 | 0.44 |
| EBIT Margin | 0.36 | 0.25 | -0.46 | - | 0.57 | 0.42 |
| Profit Margin | 0.27 | 0.10 | 0.15 | 0.23 | 0.25 | 0.28 |
| EBITDA | 61.67 Million | 46.37 Million | -86.53 Million | - | 92.89 Million | 67.83 Million |
| Earnings Before Tax Margin | 0.18 | 0.15 | 0.22 | 0.28 | 0.31 | 0.30 |
BWNB
9985
PKI
0V7X
ADTX
603890