Mercury Systems, Inc. (MRCY)
USD 38.07
(-0.44%)
USD 38.07
(-0.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 835.27 Million | 973.88 Million | 988.19 Million | 923.99 Million | 796.61 Million | 654.74 Million |
| Cost of Revenue | 639.37 Million | 657.15 Million | 593.24 Million | 538.8 Million | 439.76 Million | 368.58 Million |
| Gross Profit | 195.9 Million | 316.72 Million | 394.95 Million | 385.18 Million | 356.84 Million | 286.15 Million |
| Operating Expenses | 343.65 Million | 322.98 Million | 324.48 Million | 288.98 Million | 261.29 Million | 207.55 Million |
| Selling, General and Administrative Expenses | 166.78 Million | 160.63 Million | 157.04 Million | 134.33 Million | 132.25 Million | 110.71 Million |
| Research and Development Expenses | 101.32 Million | 108.79 Million | 107.16 Million | 113.48 Million | 98.48 Million | 68.92 Million |
| Other Expenses | 75.54 Million | -2.75 Million | 60.26 Million | 41.17 Million | 30.56 Million | 27.91 Million |
| Cost and Expenses | 983.02 Million | 980.14 Million | 917.72 Million | 827.79 Million | 701.06 Million | 576.14 Million |
| Operating Income | -147.75 Million | -21.68 Million | 63.06 Million | 81 Million | 91.06 Million | 76.58 Million |
| Interest Expense | 35.01 Million | 25.15 Million | 5.8 Million | 1.22 Million | 1 Million | 9.1 Million |
| Income Tax Expense | -51.63 Million | -20.2 Million | 7.12 Million | 15.12 Million | 8.22 Million | 12.75 Million |
| Earnings before Tax | -189.27 Million | -48.54 Million | 18.39 Million | 77.17 Million | 93.93 Million | 59.52 Million |
| Net Income | -137.64 Million | -28.33 Million | 11.27 Million | 62.04 Million | 85.71 Million | 46.77 Million |
| Earnings Per Share Basic | -2.38 | -0.50 | 0.20 | 1.13 | 1.57 | 0.98 |
| Earnings Per Share Diluted | -2.38 | -0.50 | 0.20 | 1.12 | 1.56 | 0.96 |
| Weighted Average Shares Outstanding | 57.73 Million | 56.55 Million | 55.52 Million | 55.07 Million | 54.54 Million | 47.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.73 Million | 56.55 Million | 55.9 Million | 55.47 Million | 55.11 Million | 48.5 Million |
| Gross Margin | 0.23 | 0.33 | 0.40 | 0.42 | 0.45 | 0.44 |
| EBIT Margin | -0.08 | 0.09 | 0.16 | 0.17 | 0.19 | 0.18 |
| Profit Margin | -0.16 | -0.03 | 0.01 | 0.07 | 0.11 | 0.07 |
| EBITDA | -66.23 Million | 73.94 Million | 163.89 Million | 163.28 Million | 144.87 Million | 125.7 Million |
| Earnings Before Tax Margin | -0.18 | -0.02 | 0.06 | 0.09 | 0.11 | 0.12 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 835.27 Million | 248.56 Million | 208.25 Million | 197.46 Million | 180.99 Million | 253.23 Million |
| Cost of Revenue | 687.03 Million | 186.66 Million | 167.61 Million | 165.94 Million | 130.46 Million | 185.85 Million |
| Gross Profit | 148.24 Million | 61.9 Million | 40.64 Million | 31.52 Million | 50.52 Million | 67.38 Million |
| Operating Expenses | 268.11 Million | 62.78 Million | 76.25 Million | 85.21 Million | 80.21 Million | 72.25 Million |
| Selling, General and Administrative Expenses | - | 43.36 Million | 43.15 Million | 44.47 Million | 35.79 Million | 32.01 Million |
| Research and Development Expenses | - | 19.41 Million | 21.56 Million | 28.47 Million | 31.87 Million | 27.61 Million |
| Other Expenses | -7.7 Million | -1.99 Million | -2.78 Million | -1.14 Million | -1.77 Million | 661 Thousand |
| Cost and Expenses | 955.14 Million | 249.44 Million | 243.86 Million | 251.15 Million | 210.67 Million | 258.1 Million |
| Operating Income | -119.87 Million | -881 Thousand | -45.65 Million | -53.92 Million | -40.2 Million | -8.89 Million |
| Interest Expense | 35.01 Million | 9.15 Million | 9.31 Million | 8.67 Million | 7.86 Million | 7.31 Million |
| Income Tax Expense | -51.63 Million | -7.82 Million | -12.64 Million | -18.14 Million | -13.02 Million | -6.58 Million |
| Earnings before Tax | -189.27 Million | -18.6 Million | -57.21 Million | -63.72 Million | -49.73 Million | -14.82 Million |
| Net Income | -137.64 Million | -10.77 Million | -44.57 Million | -45.58 Million | -36.7 Million | -8.23 Million |
| Earnings Per Share Basic | - | -0.19 | -0.77 | -0.79 | -0.64 | -0.15 |
| Earnings Per Share Diluted | - | -0.19 | -0.77 | -0.79 | -0.64 | -0.15 |
| Weighted Average Shares Outstanding | 57.73 Million | 57.97 Million | 57.69 Million | 57.42 Million | 57.1 Million | 56.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.73 Million | 57.97 Million | 57.69 Million | 57.42 Million | 57.1 Million | 56.79 Million |
| Gross Margin | 0.18 | 0.25 | 0.20 | 0.16 | 0.28 | 0.27 |
| EBIT Margin | - | 0.08 | -0.08 | -0.17 | -0.05 | 0.08 |
| Profit Margin | -0.16 | -0.04 | -0.21 | -0.23 | -0.20 | -0.03 |
| EBITDA | - | 20.51 Million | -16.09 Million | -32.62 Million | -8.66 Million | 19.01 Million |
| Earnings Before Tax Margin | -0.14 | -0.00 | -0.22 | -0.27 | -0.22 | -0.04 |
FELE
PDCO
001211
TATYY
ZSHGY
GARWAMAR