USD 48.06
(0.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.6 Billion | 2.39 Billion | 2.3 Billion | 1.95 Billion | 1.61 Billion | 1.41 Billion |
Total Current Assets | 953.78 Million | 937.01 Million | 814.33 Million | 643.1 Million | 634.76 Million | 582.17 Million |
Cash And Short Term Investments | 180.52 Million | 71.56 Million | 65.65 Million | 113.83 Million | 226.83 Million | 257.93 Million |
Cash and Cash Equivalents | 180.52 Million | 71.56 Million | 65.65 Million | 113.83 Million | 226.83 Million | 257.93 Million |
Short Term Investments | - | - | - | - | 2 Million | - |
Net Receivables | 415.47 Million | 507.28 Million | 447.85 Million | 291.72 Million | 210.72 Million | 176.21 Million |
Inventory | 335.3 Million | 337.21 Million | 270.33 Million | 221.64 Million | 178.09 Million | 137.11 Million |
Other Current Assets | 22.49 Million | 20.95 Million | 30.48 Million | 15.89 Million | 19.11 Million | 10.9 Million |
Total Non-Current Assets | 1.65 Billion | 1.45 Billion | 1.48 Billion | 1.31 Billion | 975.95 Million | 834.8 Million |
Net PPE | 171.21 Million | 182.56 Million | 193.55 Million | 194.89 Million | 148.35 Million | 60 Million |
Good Will And Intangible Assets | 1.18 Billion | 1.23 Billion | 1.28 Billion | 1.11 Billion | 822.82 Million | 768.27 Million |
Good Will | 938.09 Million | 938.09 Million | 937.88 Million | 804.9 Million | 614.07 Million | 562.14 Million |
Intangible Assets | 250.51 Million | 298.05 Million | 351.53 Million | 307.55 Million | 208.74 Million | 206.12 Million |
Long-Term Investments | 250.51 Million | 3.52 Million | -66.92 Million | -66.79 Million | 3.01 Million | -17.81 Million |
Tax Assets | 286.72 Million | 27.09 Million | 66.92 Million | 66.79 Million | -3.01 Million | 17.81 Million |
Other Non Current Assets | -243.82 Million | 5.01 Million | 6.18 Million | 4.67 Million | 4.77 Million | 6.53 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.13 Billion | 824.68 Million | 766.31 Million | 470.99 Million | 225.93 Million | 132.23 Million |
Total Current Liabilities | 234.41 Million | 233.26 Million | 193.92 Million | 150.82 Million | 125.91 Million | 98.03 Million |
Account Payables | 81.06 Million | 103.98 Million | 98.67 Million | 47.95 Million | 41.87 Million | 39.03 Million |
Tax Payables | 109 Thousand | 13.87 Million | -4.97 Million | - | -2.79 Million | 90 Thousand |
Short Term Debt | 11.61 Million | 65.28 Million | 11.24 Million | 10.02 Million | 6.95 Million | - |
Deferred Revenue | 73.91 Million | 56.56 Million | 15.48 Million | 38.17 Million | 18.97 Million | 11.29 Million |
Other Current Liabilities | 67.81 Million | 7.43 Million | 68.52 Million | 54.67 Million | 58.11 Million | 47.71 Million |
Total Non Current Liabilities | 899.82 Million | 591.41 Million | 572.38 Million | 320.16 Million | 100.02 Million | 34.2 Million |
Long-Term Debt | 591.5 Million | 578.29 Million | 521.38 Million | 271.5 Million | 66.98 Million | - |
Deferred Revenue Non Current | 62.58 Million | -210.61 Million | - | 7.46 Million | 4.11 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.63 Million | 13.12 Million | 19.51 Million | 12.38 Million | 15.03 Million | 16.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.47 Billion | 1.56 Billion | 1.53 Billion | 1.48 Billion | 1.38 Billion | 1.28 Billion |
Stock Holders Equity | 1.47 Billion | 1.56 Billion | 1.53 Billion | 1.48 Billion | 1.38 Billion | 1.28 Billion |
Common Stock | 581 Thousand | 570 Thousand | 557 Thousand | 552 Thousand | 547 Thousand | 542 Thousand |
Retained Earnings | 219.79 Million | 357.43 Million | 385.77 Million | 374.49 Million | 312.45 Million | 226.74 Million |
Accumulated other comprehensive income | 9.99 Million | 11.82 Million | 5.53 Million | -339 Thousand | -2.88 Million | -1.29 Million |
Common Stock Equity | 1.47 Billion | 1.56 Billion | 1.53 Billion | 1.48 Billion | 1.38 Billion | 1.28 Billion |
Capital Lease Obligation | 62.58 Million | 66.79 Million | 69.88 Million | 71.5 Million | 66.98 Million | - |
Total Investments | 250.51 Million | 3.52 Million | -66.92 Million | -66.79 Million | 3.01 Million | -17.81 Million |
Total Debt | 665.69 Million | 578.29 Million | 521.38 Million | 271.5 Million | 66.98 Million | - |
Net Debt | 485.17 Million | 506.73 Million | 455.73 Million | 157.66 Million | -159.85 Million | -257.93 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.6 Billion | 2.6 Billion | 2.37 Billion | 2.43 Billion | 2.4 Billion | 2.39 Billion |
Total Current Assets | 953.78 Million | 953.78 Million | 951.5 Million | 983.82 Million | 954.7 Million | 937.01 Million |
Cash And Short Term Investments | 180.52 Million | 180.52 Million | 142.64 Million | 168.64 Million | 89.36 Million | 71.56 Million |
Cash and Cash Equivalents | 180.52 Million | 180.52 Million | 142.64 Million | 168.64 Million | 89.36 Million | 71.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 415.47 Million | 415.47 Million | 417.22 Million | 433.74 Million | 480 Million | 507.28 Million |
Inventory | 335.3 Million | 335.3 Million | 343.01 Million | 354.21 Million | 362.91 Million | 337.21 Million |
Other Current Assets | 22.49 Million | 22.49 Million | 20.65 Million | 21.47 Million | 22.42 Million | 20.95 Million |
Total Non-Current Assets | 1.65 Billion | 1.65 Billion | 1.42 Billion | 1.45 Billion | 1.44 Billion | 1.45 Billion |
Net PPE | 171.21 Million | 171.21 Million | 177.23 Million | 180.01 Million | 178.05 Million | 182.56 Million |
Good Will And Intangible Assets | 1.18 Billion | 1.18 Billion | 1.19 Billion | 1.21 Billion | 1.22 Billion | 1.23 Billion |
Good Will | 938.09 Million | 938.09 Million | 938.09 Million | 938.09 Million | 938.09 Million | 938.09 Million |
Intangible Assets | 250.51 Million | 250.51 Million | 261.8 Million | 273.3 Million | 285.55 Million | 298.05 Million |
Long-Term Investments | 250.51 Million | 250.51 Million | -44.36 Million | - | - | 3.52 Million |
Tax Assets | 286.72 Million | 286.72 Million | 44.36 Million | 55.42 Million | 39.91 Million | 27.09 Million |
Other Non Current Assets | -243.82 Million | -243.82 Million | 49.53 Million | 5.58 Million | 4.44 Million | 5.01 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.13 Billion | 1.13 Billion | 905.38 Million | 931.76 Million | 859.95 Million | 824.68 Million |
Total Current Liabilities | 234.41 Million | 234.41 Million | 207.56 Million | 225.72 Million | 205.31 Million | 233.26 Million |
Account Payables | 81.06 Million | 81.06 Million | 79.9 Million | 88.06 Million | 95.82 Million | 103.98 Million |
Tax Payables | 109 Thousand | 109 Thousand | 27.96 Million | 5.75 Million | - | 13.87 Million |
Short Term Debt | 11.61 Million | 11.61 Million | 27.96 Million | 5.75 Million | - | 10.43 Million |
Deferred Revenue | 73.91 Million | 73.91 Million | 70.7 Million | 81.04 Million | 58.11 Million | 56.56 Million |
Other Current Liabilities | 67.81 Million | 67.81 Million | 28.99 Million | 50.86 Million | 51.37 Million | 62.28 Million |
Total Non Current Liabilities | 899.82 Million | 899.82 Million | 697.81 Million | 706.03 Million | 654.63 Million | 591.41 Million |
Long-Term Debt | 591.5 Million | 591.5 Million | 681.97 Million | 684.75 Million | 640.66 Million | 578.29 Million |
Deferred Revenue Non Current | 62.58 Million | 62.58 Million | - | - | - | -210.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.63 Million | 17.63 Million | 15.84 Million | 21.28 Million | 13.96 Million | 13.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.5 Billion | 1.54 Billion | 1.56 Billion |
Stock Holders Equity | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.5 Billion | 1.54 Billion | 1.56 Billion |
Common Stock | 581 Thousand | 581 Thousand | 579 Thousand | 576 Thousand | 573 Thousand | 570 Thousand |
Retained Earnings | 219.79 Million | 219.79 Million | 230.57 Million | 275.15 Million | 320.73 Million | 357.43 Million |
Accumulated other comprehensive income | 9.99 Million | 9.99 Million | 10.97 Million | 8.42 Million | 13.93 Million | 11.82 Million |
Common Stock Equity | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.5 Billion | 1.54 Billion | 1.56 Billion |
Capital Lease Obligation | 62.58 Million | 62.58 Million | 65.47 Million | 68.25 Million | 64.16 Million | 66.79 Million |
Total Investments | 250.51 Million | 250.51 Million | -44.36 Million | - | - | 3.52 Million |
Total Debt | 665.69 Million | 665.69 Million | 681.97 Million | 684.75 Million | 640.66 Million | 578.29 Million |
Net Debt | 485.17 Million | 485.17 Million | 539.32 Million | 516.1 Million | 551.29 Million | 506.73 Million |
FELE
PDCO
001211
TATYY
ZSHGY
GARWAMAR