USD 87.17
(3.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.06 Billion | 2.04 Billion | 1.66 Billion | 1.24 Billion | 1.31 Billion | 1.29 Billion |
Cost of Revenue | 1.36 Billion | 1.35 Billion | 1.08 Billion | 814.19 Million | 886.47 Million | 865.76 Million |
Gross Profit | 697 Million | 691.43 Million | 576.08 Million | 433.13 Million | 428.1 Million | 432.36 Million |
Operating Expenses | 434.56 Million | 432.07 Million | 386.27 Million | 300.12 Million | 298.45 Million | 298.7 Million |
Selling, General and Administrative Expenses | 433.57 Million | 432.07 Million | 386.27 Million | 300.12 Million | 298.45 Million | 298.7 Million |
Research and Development Expenses | 17.7 Million | 16.7 Million | 17.3 Million | 21.7 Million | 20.8 Million | 22.1 Million |
Other Expenses | -16.7 Million | -3.2 Million | 7.97 Million | -795 Thousand | -412 Thousand | -1.04 Million |
Cost and Expenses | 1.8 Billion | 1.78 Billion | 1.47 Billion | 1.11 Billion | 1.18 Billion | 1.16 Billion |
Operating Income | 262.44 Million | 257.18 Million | 189.19 Million | 130.51 Million | 127.13 Million | 131.99 Million |
Interest Expense | 11.79 Million | 11.52 Million | 5.19 Million | 4.62 Million | 8.24 Million | 9.83 Million |
Income Tax Expense | 47.48 Million | 46.41 Million | 34.73 Million | 22.54 Million | 20.83 Million | 14.89 Million |
Earnings before Tax | 242.22 Million | 235.22 Million | 189.7 Million | 123.69 Million | 116.83 Million | 120.4 Million |
Net Income | 193.27 Million | 187.33 Million | 153.86 Million | 100.46 Million | 95.48 Million | 105.87 Million |
Earnings Per Share Basic | 4.17 | 4.03 | 3.30 | 2.16 | 2.04 | 2.27 |
Earnings Per Share Diluted | 4.11 | 3.97 | 3.25 | 2.14 | 2.03 | 2.25 |
Weighted Average Shares Outstanding | 46.2 Million | 46.3 Million | 46.4 Million | 46.2 Million | 46.4 Million | 46.6 Million |
Weighted Average Shares Outstanding (Diluted) | 46.9 Million | 47 Million | 47 Million | 46.7 Million | 46.8 Million | 47.05 Million |
Gross Margin | 0.34 | 0.34 | 0.35 | 0.35 | 0.33 | 0.33 |
EBIT Margin | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 |
Profit Margin | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.08 |
EBITDA | 315.69 Million | 319.13 Million | 253.28 Million | 176.51 Million | 173.75 Million | 171.66 Million |
Earnings Before Tax Margin | 0.13 | 0.13 | 0.11 | 0.10 | 0.10 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 531.43 Million | 543.25 Million | 460.9 Million | 2.06 Billion | 472.97 Million | 538.43 Million |
Cost of Revenue | 341.77 Million | 343.46 Million | 297.32 Million | 1.36 Billion | 312.96 Million | 352.17 Million |
Gross Profit | 189.66 Million | 199.79 Million | 163.58 Million | 697 Million | 160 Million | 186.25 Million |
Operating Expenses | 115.99 Million | 120.64 Million | 115.64 Million | 433.47 Million | 108.82 Million | 107.68 Million |
Selling, General and Administrative Expenses | 115.99 Million | 120.64 Million | 115.64 Million | - | 108.82 Million | 107.68 Million |
Research and Development Expenses | - | - | - | - | 17.7 Million | - |
Other Expenses | -890 Thousand | 184 Thousand | 706 Thousand | 3.69 Million | 1.83 Million | 277 Thousand |
Cost and Expenses | 457.77 Million | 464.1 Million | 412.96 Million | 1.8 Billion | 421.78 Million | 459.86 Million |
Operating Income | 73.52 Million | 79.14 Million | 47.93 Million | 263.53 Million | 51.18 Million | 78.1 Million |
Interest Expense | -8.4 Million | 1.97 Million | 1.44 Million | 11.79 Million | 1.48 Million | 2.98 Million |
Income Tax Expense | 16.98 Million | 17.59 Million | 9.22 Million | 47.48 Million | 8.32 Million | 14.74 Million |
Earnings before Tax | 71.87 Million | 76.92 Million | 42.31 Million | 242.22 Million | 47.15 Million | 72.91 Million |
Net Income | 54.59 Million | 59.09 Million | 32.95 Million | 193.27 Million | 38.54 Million | 57.79 Million |
Earnings Per Share Basic | 1.18 | 1.28 | 0.71 | - | 0.83 | 1.25 |
Earnings Per Share Diluted | 1.17 | 1.27 | 0.70 | - | 0.82 | 1.23 |
Weighted Average Shares Outstanding | 46.1 Million | 46.1 Million | 46.1 Million | 46.2 Million | 46.2 Million | 46.2 Million |
Weighted Average Shares Outstanding (Diluted) | 46.7 Million | 46.7 Million | 46.7 Million | 46.9 Million | 46.76 Million | 46.9 Million |
Gross Margin | 0.36 | 0.37 | 0.35 | 0.34 | 0.34 | 0.35 |
EBIT Margin | 0.06 | 0.17 | 0.14 | - | 0.14 | 0.17 |
Profit Margin | 0.10 | 0.11 | 0.07 | 0.09 | 0.08 | 0.11 |
EBITDA | 30.68 Million | 93.04 Million | 62.43 Million | - | 63.86 Million | 92.16 Million |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.10 | 0.13 | 0.11 | 0.15 |
PDCO
001211
8739
ZSHGY
GARWAMAR
MRCY