Garware Marine Industries Limited (GARWAMAR.BO)
INR 32.14
(-1.98%)
INR 32.14
(-1.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.61 Million | 12.24 Million | 15.83 Million | 12.98 Million | 11.19 Million | 12.47 Million |
| Cost of Revenue | - | 5.84 Million | 6.28 Million | 6.37 Million | 6.28 Million | 5.55 Million |
| Gross Profit | 6.61 Million | 6.39 Million | 9.54 Million | 6.61 Million | 4.9 Million | 6.92 Million |
| Operating Expenses | 3.32 Million | 9.53 Million | 10.12 Million | 9.72 Million | 10.34 Million | 10.23 Million |
| Selling, General and Administrative Expenses | 2.15 Million | 2.24 Million | 2.32 Million | 1.89 Million | 2.04 Million | 2.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.46 Million | 10 Thousand | 56 Thousand | 139 Thousand | 1660.00 | - |
| Cost and Expenses | 7.76 Million | 9.53 Million | 10.12 Million | 9.72 Million | 10.34 Million | 10.23 Million |
| Operating Income | -1.14 Million | 1.16 Million | 139 Thousand | 1.46 Million | 845.9 Thousand | 2.24 Million |
| Interest Expense | 38 Thousand | 12 Thousand | 38 Thousand | 126 Thousand | 139.94 Thousand | 178.11 Thousand |
| Income Tax Expense | - | 3000.00 | 14 Thousand | 54 Thousand | 101.5 Thousand | 59.87 Thousand |
| Earnings before Tax | -681 Thousand | 1.16 Million | 157 Thousand | 1.47 Million | 891.53 Thousand | 2.23 Million |
| Net Income | -681 Thousand | 1.15 Million | 143 Thousand | 1.41 Million | 790.03 Thousand | 2.17 Million |
| Earnings Per Share Basic | -0.12 | 0.20 | 0.02 | 0.25 | 0.14 | 0.38 |
| Earnings Per Share Diluted | -0.12 | 0.20 | 0.02 | 0.25 | 0.14 | 0.38 |
| Weighted Average Shares Outstanding | 5.76 Million | 5.76 Million | 5.76 Million | 5.76 Million | 5.76 Million | 5.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.76 Million | 5.76 Million | 5.76 Million | 5.76 Million | 5.76 Million | 5.76 Million |
| Gross Margin | 1.00 | 0.52 | 0.60 | 0.51 | 0.44 | 0.55 |
| EBIT Margin | -0.10 | 0.22 | 0.36 | 0.26 | 0.10 | 0.20 |
| Profit Margin | -0.10 | 0.09 | 0.01 | 0.11 | 0.07 | 0.17 |
| EBITDA | -656 Thousand | 1.19 Million | 202 Thousand | 1.6 Million | 1.06 Million | 2.45 Million |
| Earnings Before Tax Margin | -0.17 | 0.09 | 0.01 | 0.11 | 0.08 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.9 Million | 4.05 Million | 1.49 Million | 6.61 Million | 1.53 Million | 1.59 Million |
| Cost of Revenue | 2.04 Million | 1.8 Million | 2.14 Million | 7.76 Million | 1.85 Million | 1.8 Million |
| Gross Profit | 860 Thousand | 2.25 Million | -646 Thousand | -1.14 Million | -317 Thousand | -215 Thousand |
| Operating Expenses | -1.00 | 1.8 Million | 2.14 Million | 7.76 Million | 1.85 Million | 1.8 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.00 | 3000.00 | - | 504 Thousand | 504 Thousand | - |
| Cost and Expenses | 2.04 Million | 1.8 Million | 2.14 Million | 7.76 Million | 1.85 Million | 1.8 Million |
| Operating Income | 860 Thousand | 2.25 Million | -646 Thousand | -1.14 Million | -317 Thousand | -215 Thousand |
| Interest Expense | - | 5000.00 | 15 Thousand | 38 Thousand | 6000.00 | 11 Thousand |
| Income Tax Expense | 133 Thousand | 351 Thousand | -36.81 Thousand | -142.89 Thousand | 504 Thousand | -116.08 Thousand |
| Earnings before Tax | 851 Thousand | 2.25 Million | -661 Thousand | -681 Thousand | 181 Thousand | -226 Thousand |
| Net Income | 718 Thousand | 1.9 Million | -661 Thousand | -681 Thousand | 181 Thousand | -226 Thousand |
| Earnings Per Share Basic | 0.12 | 0.33 | -0.11 | - | 0.03 | -0.04 |
| Earnings Per Share Diluted | 0.12 | 0.33 | -0.11 | - | 0.03 | -0.04 |
| Weighted Average Shares Outstanding | 5.76 Million | 5.76 Million | 5.76 Million | 5.76 Million | 5.76 Million | 5.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.76 Million | 5.76 Million | 5.76 Million | 5.76 Million | 5.76 Million | 5.76 Million |
| Gross Margin | 0.30 | 0.56 | -0.43 | -0.17 | -0.21 | -0.13 |
| EBIT Margin | 0.29 | 0.56 | -0.43 | - | 0.13 | -0.13 |
| Profit Margin | 0.25 | 0.47 | -0.44 | -0.10 | 0.12 | -0.14 |
| EBITDA | 855 Thousand | 2.26 Million | -639 Thousand | - | 193 Thousand | -209 Thousand |
| Earnings Before Tax Margin | 0.30 | 0.56 | -0.43 | -0.17 | -0.21 | -0.13 |
MRCY
FELE
PDCO
AMGN
TATYY
ZSHGY