USD 17.2
(-0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.68 Million | 26.49 Million | 23.76 Million | 21.76 Million | 31.78 Million | 3.4 Million |
Cost of Revenue | 15.1 Million | 13.33 Million | 14.99 Million | 14.21 Million | 11.84 Million | 2.08 Million |
Gross Profit | 3.57 Million | 13.16 Million | 8.77 Million | 7.54 Million | 19.94 Million | 1.31 Million |
Operating Expenses | 18.86 Million | 21.51 Million | 19.99 Million | 16.38 Million | 15.44 Million | 5.27 Million |
Selling, General and Administrative Expenses | 11.37 Million | 10.37 Million | 9.73 Million | 8.68 Million | 9.3 Million | 7.98 Million |
Research and Development Expenses | 7.46 Million | 10.18 Million | 10.25 Million | 7.69 Million | 4.96 Million | 4.07 Million |
Other Expenses | 24 Thousand | 958 Thousand | -710 Thousand | -144 Thousand | 1.17 Million | -751 Thousand |
Cost and Expenses | 33.97 Million | 34.84 Million | 34.98 Million | 30.6 Million | 27.29 Million | 7.36 Million |
Operating Income | -15.29 Million | -8.34 Million | -11.22 Million | -8.84 Million | 4.49 Million | -3.96 Million |
Interest Expense | 427 Thousand | 8.91 Million | 903 Thousand | 832 Thousand | 925 Thousand | 892 Thousand |
Income Tax Expense | 185 Thousand | 78 Thousand | 27 Thousand | 325 Thousand | -1.65 Million | -9.68 Million |
Earnings before Tax | -6.53 Million | -19.52 Million | -13.52 Million | -9.27 Million | 2.06 Million | -5.66 Million |
Net Income | -6.71 Million | -19.59 Million | -13.55 Million | -9.6 Million | 3.71 Million | -1.05 Million |
Earnings Per Share Basic | -0.75 | -3.93 | -3.48 | -2.47 | 0.96 | -0.27 |
Earnings Per Share Diluted | -0.75 | -3.93 | -3.48 | -2.47 | 0.96 | -0.27 |
Weighted Average Shares Outstanding | 9.01 Million | 4.98 Million | 3.89 Million | 3.88 Million | 3.88 Million | 3.87 Million |
Weighted Average Shares Outstanding (Diluted) | 9.01 Million | 4.98 Million | 3.89 Million | 3.88 Million | 3.88 Million | 3.87 Million |
Gross Margin | 0.19 | 0.50 | 0.37 | 0.35 | 0.63 | 0.39 |
EBIT Margin | -0.26 | -0.35 | -0.42 | -0.36 | 0.18 | -0.99 |
Profit Margin | -0.36 | -0.74 | -0.57 | -0.44 | 0.12 | -0.31 |
EBITDA | -4.89 Million | -18.08 Million | -11.22 Million | -7.75 Million | 3.42 Million | -5.08 Million |
Earnings Before Tax Margin | -0.82 | -0.31 | -0.47 | -0.41 | 0.14 | -1.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.06 Million | 4.96 Million | 5.33 Million | 18.68 Million | 4.77 Million | 4.77 Million |
Cost of Revenue | 4.61 Million | 4.35 Million | 4.61 Million | 15.73 Million | 3.88 Million | 3.63 Million |
Gross Profit | 447 Thousand | 607 Thousand | 719 Thousand | 2.94 Million | 896 Thousand | 1.13 Million |
Operating Expenses | 4.93 Million | 4.34 Million | 4.6 Million | 18.44 Million | 3.92 Million | 5.14 Million |
Selling, General and Administrative Expenses | 3.03 Million | 2.87 Million | 2.79 Million | - | 2.61 Million | 3.12 Million |
Research and Development Expenses | 1.89 Million | 1.47 Million | 1.8 Million | - | 1.53 Million | 2.02 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9.54 Million | 8.69 Million | 9.21 Million | 34.18 Million | 7.8 Million | 8.78 Million |
Operating Income | -4.48 Million | -3.73 Million | -3.88 Million | -15.5 Million | -3.02 Million | -4 Million |
Interest Expense | 2.4 Million | 5.97 Million | - | 427 Thousand | - | 893 Thousand |
Income Tax Expense | -2000.00 | 24 Thousand | 120 Thousand | 185 Thousand | 48 Thousand | 12 Thousand |
Earnings before Tax | -6.3 Million | -9.7 Million | -1.62 Million | -6.53 Million | -2.14 Million | 928 Thousand |
Net Income | -6.3 Million | -9.72 Million | -1.74 Million | -6.71 Million | -2.19 Million | 916 Thousand |
Earnings Per Share Basic | -0.68 | -1.05 | -0.19 | - | -0.24 | 0.10 |
Earnings Per Share Diluted | -0.68 | -1.05 | -0.19 | - | -0.24 | 0.10 |
Weighted Average Shares Outstanding | 9.27 Million | 9.23 Million | 9.21 Million | 9.01 Million | 9.21 Million | 9.2 Million |
Weighted Average Shares Outstanding (Diluted) | 9.27 Million | 9.23 Million | 9.21 Million | 9.01 Million | 9.21 Million | 9.2 Million |
Gross Margin | 0.09 | 0.12 | 0.13 | 0.16 | 0.19 | 0.24 |
EBIT Margin | -0.82 | -0.68 | -0.66 | - | -0.56 | -0.77 |
Profit Margin | -1.25 | -1.96 | -0.33 | -0.36 | -0.46 | 0.19 |
EBITDA | -4.12 Million | -3.36 Million | -3.53 Million | - | -2.68 Million | -3.69 Million |
Earnings Before Tax Margin | -0.89 | -0.75 | -0.73 | -0.83 | -0.63 | -0.84 |
9565
5599
2379
FRCB
HUDL
601288