USD 17.2
(-0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 66.45 Million | 50.01 Million | 19.74 Million | 31.07 Million | 40.59 Million | 35.27 Million |
Total Current Assets | 49.69 Million | 45.84 Million | 14.95 Million | 26.19 Million | 35.62 Million | 32.71 Million |
Cash And Short Term Investments | 41.7 Million | 33.89 Million | 11.04 Million | 21.58 Million | 29.45 Million | 23.63 Million |
Cash and Cash Equivalents | 12.03 Million | 33.89 Million | 11.04 Million | 17.37 Million | 7.24 Million | 6.71 Million |
Short Term Investments | 29.67 Million | - | - | 4.02 Million | 22.03 Million | 16.91 Million |
Net Receivables | 4.41 Million | 9.52 Million | 2.7 Million | 3.22 Million | 4.55 Million | 7.4 Million |
Inventory | 2.84 Million | 1.96 Million | 1.2 Million | 1.38 Million | 1.61 Million | 1.68 Million |
Other Current Assets | 722 Thousand | 9.98 Million | 2.7 Million | 389 Thousand | 216 Thousand | 132 Thousand |
Total Non-Current Assets | 16.76 Million | 4.17 Million | 4.79 Million | 4.87 Million | 4.96 Million | 2.56 Million |
Net PPE | 15.92 Million | 3.58 Million | 4.02 Million | 4.51 Million | 4.53 Million | 2.02 Million |
Good Will And Intangible Assets | 165 Thousand | 231 Thousand | 297 Thousand | 363 Thousand | 429 Thousand | 495 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 165 Thousand | 231 Thousand | 297 Thousand | 363 Thousand | 429 Thousand | 495 Thousand |
Long-Term Investments | 490 Thousand | 364 Thousand | 469 Thousand | - | - | - |
Tax Assets | - | -364 Thousand | -469 Thousand | - | - | - |
Other Non Current Assets | 183 Thousand | -3.81 Million | -4.32 Million | -4.87 Million | 6000.00 | 48 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.18 Million | 39.1 Million | 24.32 Million | 23.79 Million | 25.42 Million | 26.3 Million |
Total Current Liabilities | 10.82 Million | 12.05 Million | 10.72 Million | 8.26 Million | 10.37 Million | 4.89 Million |
Account Payables | 5.52 Million | 5.65 Million | 4.69 Million | 2.99 Million | 4.06 Million | 2.71 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 361 Thousand | 532 Thousand | 3.07 Million | 3.06 Million | 5.48 Million | - |
Deferred Revenue | 24 Thousand | 63 Thousand | 543 Thousand | 462 Thousand | 249 Thousand | 198 Thousand |
Other Current Liabilities | 4.91 Million | 5.8 Million | 2.4 Million | 1.75 Million | 569 Thousand | 1.98 Million |
Total Non Current Liabilities | 16.35 Million | 27.04 Million | 13.6 Million | 15.53 Million | 15.04 Million | 21.4 Million |
Long-Term Debt | 6.35 Million | 846 Thousand | 1.39 Million | 1.74 Million | 2 Million | - |
Deferred Revenue Non Current | - | - | 119 Thousand | 1.23 Million | 1.13 Million | 1.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10 Million | 26.19 Million | 11.8 Million | 12.26 Million | 11.66 Million | 20.24 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.59 Million | 10.91 Million | -4.58 Million | 7.27 Million | 15.16 Million | 8.97 Million |
Stock Holders Equity | 31.59 Million | 10.91 Million | -4.58 Million | 7.27 Million | 15.16 Million | 8.97 Million |
Common Stock | 184 Thousand | 143 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand |
Retained Earnings | -174.82 Million | -168.1 Million | -148.5 Million | -134.95 Million | -125.76 Million | -130.71 Million |
Accumulated other comprehensive income | -18 Thousand | -5000.00 | -19 Thousand | -40 Thousand | -17 Thousand | -25 Thousand |
Common Stock Equity | 31.59 Million | 10.91 Million | -4.58 Million | 7.27 Million | 15.16 Million | 8.97 Million |
Capital Lease Obligation | 6.35 Million | 846 Thousand | 1.39 Million | 1.74 Million | 2 Million | - |
Total Investments | 30.16 Million | 364 Thousand | 469 Thousand | 4.02 Million | 22.03 Million | 16.91 Million |
Total Debt | 6.71 Million | 846 Thousand | 1.39 Million | 1.74 Million | 2 Million | - |
Net Debt | -5.32 Million | -33.04 Million | -9.65 Million | -15.63 Million | -5.23 Million | -6.71 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 57.29 Million | 62.37 Million | 66.45 Million | 66.45 Million | 67.01 Million | 64.36 Million |
Total Current Assets | 37.31 Million | 44.19 Million | 49.69 Million | 49.69 Million | 53.25 Million | 58.05 Million |
Cash And Short Term Investments | 29.21 Million | 35.56 Million | 41.7 Million | 41.7 Million | 45.52 Million | 51.12 Million |
Cash and Cash Equivalents | 3.79 Million | 35.56 Million | 12.03 Million | 12.03 Million | 9.27 Million | 51.12 Million |
Short Term Investments | 25.42 Million | - | 29.67 Million | 29.67 Million | 36.24 Million | 31.95 Million |
Net Receivables | 4.88 Million | 5.31 Million | 4.41 Million | 4.41 Million | 4.07 Million | 3.81 Million |
Inventory | 3.21 Million | 3.31 Million | 2.84 Million | 2.84 Million | 3.65 Million | 3.11 Million |
Other Current Assets | 1.96 Million | 2.00 | 722 Thousand | 722 Thousand | - | - |
Total Non-Current Assets | 19.98 Million | 18.18 Million | 16.76 Million | 16.76 Million | 13.76 Million | 6.31 Million |
Net PPE | 19.16 Million | 17.34 Million | 15.92 Million | 15.92 Million | 13.1 Million | 5.83 Million |
Good Will And Intangible Assets | 132 Thousand | 149 Thousand | 165 Thousand | 165 Thousand | 182 Thousand | 198 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 132 Thousand | 149 Thousand | 165 Thousand | 165 Thousand | 182 Thousand | 198 Thousand |
Long-Term Investments | 238 Thousand | 238 Thousand | 490 Thousand | 490 Thousand | 483 Thousand | 277 Thousand |
Tax Assets | - | - | - | - | -483 Thousand | -277 Thousand |
Other Non Current Assets | 453 Thousand | 446 Thousand | 183 Thousand | 183 Thousand | 483 Thousand | -6.03 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.41 Million | 31.39 Million | 27.18 Million | 27.18 Million | 33.96 Million | 29.43 Million |
Total Current Liabilities | 22.61 Million | 22.33 Million | 10.82 Million | 10.82 Million | 8.44 Million | 8.3 Million |
Account Payables | 2.74 Million | 4.24 Million | 5.52 Million | 5.52 Million | 3.68 Million | 3.53 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.49 Million | 1.54 Million | 361 Thousand | 361 Thousand | - | - |
Deferred Revenue | - | 1.00 | 24 Thousand | 24 Thousand | - | - |
Other Current Liabilities | 18.37 Million | 16.55 Million | 4.91 Million | 4.91 Million | 4.76 Million | 4.77 Million |
Total Non Current Liabilities | 8.8 Million | 9.06 Million | 16.35 Million | 16.35 Million | 25.52 Million | 21.12 Million |
Long-Term Debt | 6.35 Million | 6.46 Million | 6.35 Million | 6.35 Million | 5.93 Million | 677 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.45 Million | 2.59 Million | 10 Million | 10 Million | 19.59 Million | 20.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.86 Million | 23.19 Million | 31.59 Million | 31.59 Million | 33.05 Million | 34.92 Million |
Stock Holders Equity | 17.86 Million | 23.19 Million | 31.59 Million | 31.59 Million | 33.05 Million | 34.92 Million |
Common Stock | 186 Thousand | 23.19 Million | 184 Thousand | 184 Thousand | 33.05 Million | 184 Thousand |
Retained Earnings | -190.85 Million | - | -174.82 Million | -174.82 Million | - | -170.88 Million |
Accumulated other comprehensive income | -8000.00 | - | -18 Thousand | -18 Thousand | - | -14 Thousand |
Common Stock Equity | 17.86 Million | 23.19 Million | 31.59 Million | 31.59 Million | 33.05 Million | 34.92 Million |
Capital Lease Obligation | 6.35 Million | 6.46 Million | 6.35 Million | 6.35 Million | 5.93 Million | 677 Thousand |
Total Investments | 25.66 Million | 238 Thousand | 30.16 Million | 30.16 Million | 36.24 Million | 32.23 Million |
Total Debt | 7.85 Million | 8 Million | 6.71 Million | 6.71 Million | 5.93 Million | 677 Thousand |
Net Debt | 4.06 Million | -27.56 Million | -5.32 Million | -5.32 Million | -3.34 Million | -50.44 Million |
9565
5599
2379
FRCB
HUDL
601288