NOK 0.49
(6.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 85.15 Million | 46.7 Million | 23.36 Million | 225 Thousand | - |
Cost of Revenue | 66.89 Million | 78.94 Million | 34.75 Million | 8.69 Million | - |
Gross Profit | 18.26 Million | -32.24 Million | -11.39 Million | -8.47 Million | - |
Operating Expenses | 98.64 Million | 31.32 Million | 21.22 Million | 8.29 Million | 5.7 Million |
Selling, General and Administrative Expenses | 98.64 Million | - | - | - | 5.7 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 165.53 Million | 78.94 Million | 34.75 Million | 8.69 Million | 5.7 Million |
Operating Income | -80.38 Million | -32.24 Million | -11.39 Million | -8.47 Million | -5.7 Million |
Interest Expense | 7.86 Million | 847 Thousand | 2.02 Million | 39 Thousand | - |
Income Tax Expense | -805 Thousand | -1.81 Million | -656.65 Thousand | 4.03 Million | 2.95 Million |
Earnings before Tax | -87.12 Million | -33.55 Million | -20.19 Million | -8.39 Million | -5.71 Million |
Net Income | -86.32 Million | -31.73 Million | -19.62 Million | -12.42 Million | -8.67 Million |
Earnings Per Share Basic | -0.48 | -0.24 | -0.16 | -0.11 | -0.08 |
Earnings Per Share Diluted | -0.48 | -0.24 | -0.16 | -0.11 | -0.08 |
Weighted Average Shares Outstanding | 180.06 Million | 130.26 Million | 119.3 Million | 109.74 Million | 109.74 Million |
Weighted Average Shares Outstanding (Diluted) | 180.43 Million | 130.26 Million | 119.3 Million | 109.74 Million | 109.74 Million |
Gross Margin | 0.21 | -0.69 | -0.49 | -37.66 | - |
EBIT Margin | -0.18 | -0.30 | -0.03 | -19.74 | - |
Profit Margin | -1.01 | -0.68 | -0.84 | -55.24 | - |
EBITDA | -15.29 Million | -14.29 Million | -7.6 Million | -8.39 Million | -8.65 Million |
Earnings Before Tax Margin | -0.94 | -0.69 | -0.49 | -37.66 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.39 Million | 20.61 Million | 25.15 Million | 85.15 Million | 21.68 Million | 29.37 Million |
Cost of Revenue | 14.86 Million | 36.37 Million | 60.88 Million | 165.53 Million | 41.74 Million | 38.83 Million |
Gross Profit | 3.52 Million | -15.76 Million | -35.73 Million | -80.38 Million | -20.05 Million | -9.46 Million |
Operating Expenses | 2.92 Million | 3.00 | 118.53 Million | 102.34 Million | -2.39 Million | -17.82 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.92 Million | 3.00 | - | - | - | - |
Cost and Expenses | 17.79 Million | 36.37 Million | 60.88 Million | 165.53 Million | 41.74 Million | 38.83 Million |
Operating Income | -17.79 Million | -15.76 Million | -35.73 Million | -80.38 Million | -20.05 Million | -9.46 Million |
Interest Expense | 875.57 Thousand | 632.48 Thousand | 1.43 Million | 2.69 Million | 644.68 Thousand | 389.31 Thousand |
Income Tax Expense | 228.95 Thousand | 48.3 Thousand | 100.78 Thousand | -805 Thousand | -670.94 Thousand | 413.63 Thousand |
Earnings before Tax | -18.58 Million | -16.32 Million | -41.57 Million | -87.12 Million | -21.36 Million | -10.01 Million |
Net Income | -18.81 Million | -16.37 Million | -41.67 Million | -86.32 Million | -20.69 Million | -10.42 Million |
Earnings Per Share Basic | -0.09 | -0.09 | -0.23 | - | -0.13 | -0.06 |
Earnings Per Share Diluted | -0.09 | -0.09 | -0.23 | - | -0.13 | -0.06 |
Weighted Average Shares Outstanding | 209.82 Million | 186.59 Million | 180.43 Million | 180.43 Million | 164.74 Million | 164.74 Million |
Weighted Average Shares Outstanding (Diluted) | 209.82 Million | 186.59 Million | 180.43 Million | 180.43 Million | 164.74 Million | 164.74 Million |
Gross Margin | 0.19 | -0.76 | -1.42 | -0.94 | -0.93 | -0.32 |
EBIT Margin | -0.30 | -0.18 | -0.33 | - | -0.19 | -0.06 |
Profit Margin | -1.02 | -0.79 | -1.66 | -1.01 | -0.95 | -0.36 |
EBITDA | -5.5 Million | -3.79 Million | -8.31 Million | - | -4.06 Million | -1.82 Million |
Earnings Before Tax Margin | -0.97 | -0.76 | -1.42 | -0.94 | -0.93 | -0.32 |
601288
MDWD
9565
2027
WAK
FRCB