JPY 2429.0
(-1.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 53.78 Billion | 49.35 Billion | 39.51 Billion | 32.49 Billion | 46.41 Billion | 42.17 Billion |
Cost of Revenue | 5.82 Billion | 5.27 Billion | 4.54 Billion | 3.3 Billion | 3.03 Billion | 2.7 Billion |
Gross Profit | 47.95 Billion | 44.08 Billion | 34.96 Billion | 29.19 Billion | 43.37 Billion | 39.46 Billion |
Operating Expenses | 35.19 Billion | 32.54 Billion | 29.36 Billion | 21.87 Billion | 29.02 Billion | 26.72 Billion |
Selling, General and Administrative Expenses | 35.15 Billion | 32.54 Billion | 29.36 Billion | 21.87 Billion | 28.75 Billion | 26.72 Billion |
Research and Development Expenses | 44.78 Million | - | 12 Million | 158 Million | 241.87 Million | - |
Other Expenses | - | -273.76 Million | 16.04 Million | -2.32 Million | 16.8 Million | 9.71 Million |
Cost and Expenses | 41.02 Billion | 37.81 Billion | 33.91 Billion | 25.18 Billion | 32.05 Billion | 29.43 Billion |
Operating Income | 12.76 Billion | 11.53 Billion | 5.6 Billion | 7.31 Billion | 14.35 Billion | 12.74 Billion |
Interest Expense | - | - | 5.19 Million | - | - | - |
Income Tax Expense | 2.93 Billion | 3.23 Billion | 1.51 Billion | 531.75 Million | 4.26 Billion | 3.71 Billion |
Earnings before Tax | 11.98 Billion | 11.17 Billion | 4.99 Billion | 1.13 Billion | 14.28 Billion | 12.6 Billion |
Net Income | 9.05 Billion | 7.93 Billion | 3.48 Billion | 607.67 Million | 10.01 Billion | 8.91 Billion |
Earnings Per Share Basic | 163.44 | 142.04 | 62.77 | 11.09 | 183.80 | 160.85 |
Earnings Per Share Diluted | 163.15 | 141.65 | 62.61 | 11.09 | 183.76 | 160.82 |
Weighted Average Shares Outstanding | 55.37 Million | 55.86 Million | 55.55 Million | 54.8 Million | 54.47 Million | 55.39 Million |
Weighted Average Shares Outstanding (Diluted) | 55.47 Million | 56.02 Million | 55.69 Million | 54.8 Million | 54.48 Million | 55.4 Million |
Gross Margin | 0.89 | 0.89 | 0.88 | 0.90 | 0.93 | 0.94 |
EBIT Margin | 0.29 | 0.30 | 0.22 | 0.45 | 0.35 | 0.34 |
Profit Margin | 0.17 | 0.16 | 0.09 | 0.02 | 0.22 | 0.21 |
EBITDA | 15.82 Billion | 14.26 Billion | 8.05 Billion | 9.31 Billion | 16.04 Billion | 14.35 Billion |
Earnings Before Tax Margin | 0.24 | 0.23 | 0.14 | 0.23 | 0.31 | 0.30 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.14 Billion | 15.27 Billion | 13.52 Billion | 53.78 Billion | 13.7 Billion | 12.51 Billion |
Cost of Revenue | 1.55 Billion | 1.53 Billion | 1.48 Billion | 5.82 Billion | 1.46 Billion | 1.42 Billion |
Gross Profit | 11.59 Billion | 13.74 Billion | 12.04 Billion | 47.95 Billion | 12.24 Billion | 11.09 Billion |
Operating Expenses | 8.1 Billion | 9.72 Billion | 9.09 Billion | 35.19 Billion | 8.65 Billion | 8.2 Billion |
Selling, General and Administrative Expenses | 8.08 Billion | 9.7 Billion | 9.09 Billion | - | 8.65 Billion | 8.19 Billion |
Research and Development Expenses | 19 Million | 14 Million | 44.78 Million | - | 1 Million | 15 Million |
Other Expenses | 8.1 Billion | -29.07 Million | -28.01 Million | -166.72 Million | -36.45 Million | -41.39 Million |
Cost and Expenses | 9.65 Billion | 11.25 Billion | 10.58 Billion | 41.02 Billion | 10.12 Billion | 9.62 Billion |
Operating Income | 3.49 Billion | 4.02 Billion | 2.94 Billion | 12.76 Billion | 3.58 Billion | 2.88 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.03 Billion | 1.28 Billion | 129.56 Million | 2.93 Billion | 1.09 Billion | 616.59 Million |
Earnings before Tax | 3.27 Billion | 4.08 Billion | 2.34 Billion | 11.98 Billion | 3.56 Billion | 2.83 Billion |
Net Income | 2.24 Billion | 2.8 Billion | 2.22 Billion | 9.05 Billion | 2.46 Billion | 2.21 Billion |
Earnings Per Share Basic | 42.08 | 51.44 | 40.15 | - | 44.61 | 40.07 |
Earnings Per Share Diluted | 42.05 | 51.42 | 40.07 | - | 44.51 | 39.97 |
Weighted Average Shares Outstanding | 53.28 Million | 54.51 Million | 55.3 Million | 55.37 Million | 55.22 Million | 55.23 Million |
Weighted Average Shares Outstanding (Diluted) | 53.32 Million | 54.54 Million | 55.41 Million | 55.47 Million | 55.34 Million | 55.37 Million |
Gross Margin | 0.88 | 0.90 | 0.89 | 0.89 | 0.89 | 0.89 |
EBIT Margin | 0.33 | 0.32 | 0.28 | - | 0.32 | 0.30 |
Profit Margin | 0.17 | 0.18 | 0.16 | 0.17 | 0.18 | 0.18 |
EBITDA | 4.34 Billion | 4.87 Billion | 3.72 Billion | - | 4.34 Billion | 3.69 Billion |
Earnings Before Tax Margin | 0.27 | 0.26 | 0.22 | 0.24 | 0.26 | 0.23 |
0592
VBNK
001360
MDWD
9565
5599