JPY 871.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 1.61 Billion | 1.28 Billion | 1.07 Billion |
Cost of Revenue | 829.03 Million | 653.51 Million | 594.23 Million |
Gross Profit | 781.72 Million | 627.91 Million | 483.56 Million |
Operating Expenses | 432.75 Million | 295.96 Million | 231.86 Million |
Selling, General and Administrative Expenses | 428.71 Million | 290.95 Million | 227.17 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | -10.14 Million | -1.72 Million |
Cost and Expenses | 1.26 Billion | 949.47 Million | 826.09 Million |
Operating Income | 348.97 Million | 331.95 Million | 251.69 Million |
Interest Expense | 10.06 Million | 203 Thousand | 341 Thousand |
Income Tax Expense | 100.72 Million | 111.08 Million | 26.05 Million |
Earnings before Tax | 319.39 Million | 321.61 Million | 249.64 Million |
Net Income | 218.66 Million | 210.52 Million | 223.58 Million |
Earnings Per Share Basic | 38.86 | 38.56 | 40.95 |
Earnings Per Share Diluted | 38.86 | 38.56 | 40.95 |
Weighted Average Shares Outstanding | 5.62 Million | 5.46 Million | 5.46 Million |
Weighted Average Shares Outstanding (Diluted) | 5.62 Million | 5.46 Million | 5.46 Million |
Gross Margin | 0.49 | 0.49 | 0.45 |
EBIT Margin | 0.20 | 0.26 | 0.24 |
Profit Margin | 0.14 | 0.16 | 0.21 |
EBITDA | 329.45 Million | 329.62 Million | 255.72 Million |
Earnings Before Tax Margin | 0.22 | 0.26 | 0.23 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 452.22 Million | 1.61 Billion | 495.31 Million | 402.13 Million | 1.28 Billion | 1.07 Billion |
Cost of Revenue | 239.35 Million | 829.03 Million | 240.4 Million | 195.34 Million | 653.51 Million | 594.23 Million |
Gross Profit | 212.87 Million | 781.72 Million | 254.91 Million | 206.78 Million | 627.91 Million | 483.56 Million |
Operating Expenses | 121.62 Million | 432.75 Million | 115.33 Million | 120.31 Million | 295.96 Million | 231.86 Million |
Selling, General and Administrative Expenses | 121.62 Million | - | 115.33 Million | 120.31 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -19.53 Million | -491 Thousand | -12.11 Million | -10.14 Million | -1.72 Million |
Cost and Expenses | 360.97 Million | 1.26 Billion | 355.74 Million | 315.66 Million | 949.47 Million | 826.09 Million |
Operating Income | 91.25 Million | 348.97 Million | 139.57 Million | 86.47 Million | 331.95 Million | 251.69 Million |
Interest Expense | - | - | - | - | 203 Thousand | 341 Thousand |
Income Tax Expense | 28.73 Million | 100.72 Million | 42.01 Million | 18.74 Million | 111.08 Million | 26.05 Million |
Earnings before Tax | 91.62 Million | 319.39 Million | 138.12 Million | 65.26 Million | 321.61 Million | 249.64 Million |
Net Income | 62.88 Million | 218.66 Million | 96.11 Million | 46.52 Million | 210.52 Million | 223.58 Million |
Earnings Per Share Basic | 11.18 | - | 17.60 | 8.52 | - | - |
Earnings Per Share Diluted | 10.66 | - | 17.60 | 8.52 | - | - |
Weighted Average Shares Outstanding | 5.62 Million | 5.46 Million | 5.46 Million | 5.46 Million | 5.46 Million | 5.46 Million |
Weighted Average Shares Outstanding (Diluted) | 5.89 Million | 5.46 Million | 5.46 Million | 5.46 Million | 5.46 Million | 5.46 Million |
Gross Margin | 0.47 | 0.49 | 0.51 | 0.51 | 0.49 | 0.45 |
EBIT Margin | 0.22 | - | 0.22 | 0.22 | - | - |
Profit Margin | 0.14 | 0.14 | 0.19 | 0.12 | 0.16 | 0.21 |
EBITDA | 100.19 Million | - | 109.99 Million | 86.47 Million | - | - |
Earnings Before Tax Margin | 0.20 | 0.22 | 0.28 | 0.22 | 0.26 | 0.23 |
2379
0592
VBNK
601288
MDWD
9565