USD 1.88
(-7.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 50.22 Million | 46.85 Million | 42.2 Million | 26.89 Million | 17.97 Million | 22.05 Million |
Cost of Revenue | 24.9 Million | 20.82 Million | 18.97 Million | 11.97 Million | 9.82 Million | 9.66 Million |
Gross Profit | 25.32 Million | 26.02 Million | 23.23 Million | 14.92 Million | 8.14 Million | 12.39 Million |
Operating Expenses | 68.08 Million | 61.4 Million | 45.3 Million | 20.73 Million | 20.28 Million | 18.83 Million |
Selling, General and Administrative Expenses | 46.17 Million | 43.87 Million | 32.23 Million | 12.5 Million | 11.29 Million | 9.3 Million |
Research and Development Expenses | 21.9 Million | 17.52 Million | 13.06 Million | 8.23 Million | 8.99 Million | 9.52 Million |
Other Expenses | - | 1.81 Million | 386 Thousand | -6.02 Million | 301 Thousand | 50 Thousand |
Cost and Expenses | 92.98 Million | 82.23 Million | 64.27 Million | 32.7 Million | 30.11 Million | 28.49 Million |
Operating Income | -42.75 Million | -35.38 Million | -22.06 Million | -5.81 Million | -12.14 Million | -6.43 Million |
Interest Expense | 201 Thousand | 129 Thousand | 486 Thousand | 976 Thousand | 1.53 Million | 1.14 Million |
Income Tax Expense | -211 Thousand | -1.81 Million | -53 Thousand | -5.88 Million | 1.83 Million | 50 Thousand |
Earnings before Tax | -36.61 Million | -33.56 Million | -22.16 Million | -12.81 Million | -13.37 Million | -7.53 Million |
Net Income | -36.39 Million | -31.74 Million | -22.11 Million | -6.93 Million | -15.2 Million | -7.53 Million |
Earnings Per Share Basic | -1.13 | -1.01 | -0.79 | -0.25 | -0.58 | -0.40 |
Earnings Per Share Diluted | -1.13 | -1.01 | -0.79 | -0.25 | -0.58 | -0.40 |
Weighted Average Shares Outstanding | 32.21 Million | 31.49 Million | 27.95 Million | 27.27 Million | 26.2 Million | 18.98 Million |
Weighted Average Shares Outstanding (Diluted) | 32.23 Million | 31.49 Million | 27.95 Million | 27.27 Million | 26.2 Million | 18.98 Million |
Gross Margin | 0.50 | 0.56 | 0.55 | 0.55 | 0.45 | 0.56 |
EBIT Margin | -0.68 | -0.76 | -0.51 | -0.44 | -0.61 | -0.25 |
Profit Margin | -0.72 | -0.68 | -0.52 | -0.26 | -0.85 | -0.34 |
EBITDA | -34.02 Million | -31.82 Million | -20.93 Million | -11.01 Million | -10.94 Million | -5.49 Million |
Earnings Before Tax Margin | -0.85 | -0.76 | -0.52 | -0.22 | -0.68 | -0.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.04 Million | 9.99 Million | 50.22 Million | 14.35 Million | 14.29 Million | 12.09 Million |
Cost of Revenue | 6.79 Million | 6.09 Million | 26.86 Million | 7.37 Million | 6.42 Million | 6.3 Million |
Gross Profit | 7.25 Million | 3.89 Million | 23.36 Million | 6.97 Million | 7.86 Million | 5.79 Million |
Operating Expenses | 5.31 Million | 16.58 Million | 65.76 Million | 16.66 Million | 16.95 Million | 16.73 Million |
Selling, General and Administrative Expenses | -1.06 Million | 11.78 Million | - | 11.41 Million | 11.42 Million | 11.2 Million |
Research and Development Expenses | 6.38 Million | 4.79 Million | - | 5.25 Million | 5.53 Million | 5.52 Million |
Other Expenses | -190 Thousand | -28 Thousand | -131 Thousand | -43 Thousand | 110 Thousand | 1.52 Million |
Cost and Expenses | 12.1 Million | 22.67 Million | 92.63 Million | 24.04 Million | 23.38 Million | 23.03 Million |
Operating Income | 1.94 Million | -12.68 Million | -42.4 Million | -9.69 Million | -9.08 Million | -10.93 Million |
Interest Expense | - | - | 201 Thousand | -1.1 Million | 350 Thousand | - |
Income Tax Expense | -69 Thousand | -70 Thousand | -211 Thousand | -2000.00 | -87 Thousand | -71 Thousand |
Earnings before Tax | -12.61 Million | -10.98 Million | -36.61 Million | -7.43 Million | -7.18 Million | -9.41 Million |
Net Income | -12.54 Million | -10.91 Million | -36.39 Million | -7.42 Million | -7.09 Million | -9.34 Million |
Earnings Per Share Basic | -0.37 | -0.33 | - | -0.23 | -0.22 | -0.29 |
Earnings Per Share Diluted | -0.37 | -0.33 | - | -0.23 | -0.22 | -0.29 |
Weighted Average Shares Outstanding | 34.06 Million | 32.71 Million | 32.23 Million | 32.44 Million | 32.34 Million | 32.19 Million |
Weighted Average Shares Outstanding (Diluted) | 34.06 Million | 32.71 Million | 32.23 Million | 32.44 Million | 32.34 Million | 32.19 Million |
Gross Margin | 0.52 | 0.39 | 0.47 | 0.49 | 0.55 | 0.48 |
EBIT Margin | 0.19 | -1.14 | - | -0.65 | -0.58 | -0.90 |
Profit Margin | -0.89 | -1.09 | -0.72 | -0.52 | -0.50 | -0.77 |
EBITDA | 2.63 Million | -11.36 Million | - | -9.28 Million | -8.34 Million | -10.93 Million |
Earnings Before Tax Margin | 0.14 | -1.27 | -0.84 | -0.68 | -0.64 | -0.90 |
TFG
MNFSF
MSUXF
0547
SCHAND
1830