USD 14.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 240.4 Million | -15 Million | 441.7 Million | 193.1 Million | 302.1 Million | 241.5 Million |
Cost of Revenue | 139.7 Million | 67.6 Million | 162.1 Million | 107.1 Million | 96.9 Million | 47.6 Million |
Gross Profit | 100.7 Million | -82.6 Million | 279.6 Million | 86 Million | 205.2 Million | 193.9 Million |
Operating Expenses | 17.6 Million | 17.1 Million | 23.5 Million | 22 Million | 14.1 Million | 47.6 Million |
Selling, General and Administrative Expenses | 75.6 Million | 7.6 Million | 13.1 Million | 10.6 Million | 8.6 Million | 47.6 Million |
Research and Development Expenses | - | -0.52 | 0.68 | 0.56 | 0.72 | 0.84 |
Other Expenses | - | 9.5 Million | 10.4 Million | 11.4 Million | 5.5 Million | - |
Cost and Expenses | 75.6 Million | 17.1 Million | 23.5 Million | 22 Million | 14.1 Million | 47.6 Million |
Operating Income | 164.8 Million | -21.8 Million | 418.2 Million | 171.1 Million | 288 Million | 241.5 Million |
Interest Expense | 24 Million | 10.3 Million | 5.8 Million | 6.2 Million | 3.5 Million | - |
Income Tax Expense | - | -23 Million | 418.2 Million | 171.1 Million | 288 Million | 241.5 Million |
Earnings before Tax | 141.1 Million | -32.1 Million | 418.2 Million | 171.1 Million | 288 Million | 241.5 Million |
Net Income | 141.1 Million | -32.1 Million | 418.2 Million | 171.1 Million | 288 Million | 241.5 Million |
Earnings Per Share Basic | 1.62 | -0.32 | 4.68 | 1.87 | 3.22 | 2.42 |
Earnings Per Share Diluted | 1.53 | -0.32 | 4.17 | 1.87 | 2.86 | 2.42 |
Weighted Average Shares Outstanding | 87.3 Million | 100.4 Million | 100.4 Million | 102.45 Million | 100.69 Million | 99.7 Million |
Weighted Average Shares Outstanding (Diluted) | 92.2 Million | 100.4 Million | 100.4 Million | 102.6 Million | 100.8 Million | 99.7 Million |
Gross Margin | 0.42 | 5.51 | 0.63 | 0.45 | 0.68 | 0.80 |
EBIT Margin | - | 1.45 | 0.95 | 0.89 | 0.95 | 1.00 |
Profit Margin | 0.59 | 2.14 | 0.95 | 0.89 | 0.95 | 1.00 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.69 | 1.45 | 0.95 | 0.89 | 0.95 | 1.00 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 72.6 Million | 158.7 Million | 79.2 Million | 79.2 Million | 41 Million | 41 Million |
Cost of Revenue | 21 Million | 58 Million | 37.1 Million | - | 20.9 Million | - |
Gross Profit | 51.6 Million | 100.7 Million | 42.1 Million | 79.2 Million | 20.1 Million | 41 Million |
Operating Expenses | -8.2 Million | 17.6 Million | 23.1 Million | 23.1 Million | 14.54 Million | 14.54 Million |
Selling, General and Administrative Expenses | - | - | 22.6 Million | 22.6 Million | 15.2 Million | 15.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.2 Million | 92.2 Million | 0.63 | - | 0.50 | - |
Cost and Expenses | 29.2 Million | 17.6 Million | 23.1 Million | 23.1 Million | 14.54 Million | 14.54 Million |
Operating Income | 43.4 Million | 141.1 Million | 56.6 Million | 56.6 Million | 25.8 Million | 25.8 Million |
Interest Expense | - | 24 Million | - | - | - | - |
Income Tax Expense | - | 141.1 Million | 1.09 | -6.65 Million | 0.44 | -5.2 Million |
Earnings before Tax | 32.3 Million | 141.1 Million | 49.95 Million | 49.95 Million | 20.6 Million | 20.6 Million |
Net Income | 32.3 Million | 141.1 Million | 49.95 Million | 49.95 Million | 20.6 Million | 20.6 Million |
Earnings Per Share Basic | 0.38 | - | 0.55 | 0.55 | 0.22 | 0.22 |
Earnings Per Share Diluted | 0.36 | - | 0.55 | 0.55 | 0.22 | 0.22 |
Weighted Average Shares Outstanding | 84.8 Million | 92.2 Million | 90.51 Million | 90.51 Million | 93.63 Million | 93.63 Million |
Weighted Average Shares Outstanding (Diluted) | 90.4 Million | 92.2 Million | 90.3 Million | 90.3 Million | 94.1 Million | 94.1 Million |
Gross Margin | 0.71 | 0.63 | 0.53 | 1.00 | 0.49 | 1.00 |
EBIT Margin | 0.60 | - | -0.08 | -0.08 | -0.13 | -0.13 |
Profit Margin | 0.44 | 0.89 | 0.63 | 0.63 | 0.50 | 0.50 |
EBITDA | 43.4 Million | - | -6.65 Million | -6.65 Million | -5.2 Million | -5.2 Million |
Earnings Before Tax Margin | 0.60 | 0.89 | 0.71 | 0.71 | 0.63 | 0.63 |
MNFSF
MSUXF
7450
SCHAND
1830
MASS