MISUMI Group Inc. (MSUXF)
USD 15.66
(0.0%)
USD 15.66
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 367.64 Billion | 373.15 Billion | 366.16 Billion | 310.71 Billion | 313.33 Billion | 331.93 Billion |
| Cost of Revenue | 214.14 Billion | 202.07 Billion | 199.29 Billion | 175.84 Billion | 179.75 Billion | 189.84 Billion |
| Gross Profit | 153.5 Billion | 171.07 Billion | 166.86 Billion | 134.87 Billion | 133.58 Billion | 142.09 Billion |
| Operating Expenses | 115.13 Billion | 124.46 Billion | 114.65 Billion | 107.67 Billion | 109.94 Billion | 110.21 Billion |
| Selling, General and Administrative Expenses | 115.13 Billion | 121.66 Billion | 113.44 Billion | 106.71 Billion | 108.38 Billion | 108.6 Billion |
| Research and Development Expenses | 3.98 Billion | 2.8 Billion | 1.21 Billion | 966 Million | 1.55 Billion | 1.61 Billion |
| Other Expenses | 111.15 Billion | 540 Million | 269 Million | 110 Million | 178 Million | 71 Million |
| Cost and Expenses | 329.28 Billion | 326.53 Billion | 313.94 Billion | 283.52 Billion | 289.69 Billion | 300.06 Billion |
| Operating Income | 38.36 Billion | 46.61 Billion | 52.21 Billion | 27.19 Billion | 23.64 Billion | 31.87 Billion |
| Interest Expense | 147 Million | 160 Million | 99 Million | 67 Million | 78 Million | 1 Million |
| Income Tax Expense | 10.96 Billion | 12.12 Billion | 13.5 Billion | 6.31 Billion | 6.24 Billion | 7.71 Billion |
| Earnings before Tax | 39.21 Billion | 46.53 Billion | 51.13 Billion | 23.49 Billion | 22.78 Billion | 31.81 Billion |
| Net Income | 28.15 Billion | 34.28 Billion | 37.55 Billion | 17.13 Billion | 16.5 Billion | 24.03 Billion |
| Earnings Per Share Basic | 99.48 | 120.53 | 132.15 | 60.36 | 58.17 | 84.80 |
| Earnings Per Share Diluted | 99.48 | 120.18 | 131.72 | 60.14 | 57.98 | 84.47 |
| Weighted Average Shares Outstanding | 282.99 Million | 284.42 Million | 284.2 Million | 283.94 Million | 283.7 Million | 283.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 282.99 Million | 285.26 Million | 285.13 Million | 284.96 Million | 284.65 Million | 284.51 Million |
| Gross Margin | 0.42 | 0.46 | 0.46 | 0.43 | 0.43 | 0.43 |
| EBIT Margin | 0.15 | 0.17 | 0.19 | 0.14 | 0.12 | 0.12 |
| Profit Margin | 0.08 | 0.09 | 0.10 | 0.06 | 0.05 | 0.07 |
| EBITDA | 55.93 Billion | 63.2 Billion | 67.55 Billion | 42.16 Billion | 36.71 Billion | 40.71 Billion |
| Earnings Before Tax Margin | 0.10 | 0.12 | 0.14 | 0.09 | 0.08 | 0.10 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 94.82 Billion | 367.64 Billion | 92.72 Billion | 90.22 Billion | 89.86 Billion | 91.15 Billion |
| Cost of Revenue | 51.21 Billion | 214.14 Billion | 50.08 Billion | 49.05 Billion | 49.91 Billion | 50 Billion |
| Gross Profit | 43.61 Billion | 153.5 Billion | 42.64 Billion | 41.17 Billion | 39.94 Billion | 41.15 Billion |
| Operating Expenses | 34.15 Billion | 115.13 Billion | 32.25 Billion | 31.65 Billion | 30.94 Billion | 32.84 Billion |
| Selling, General and Administrative Expenses | 32.1 Billion | - | 31.64 Billion | 31 Billion | 30.27 Billion | 31.05 Billion |
| Research and Development Expenses | 2.05 Billion | - | 612 Million | 650 Million | 669 Million | 1.78 Billion |
| Other Expenses | 62 Million | 533 Million | 83 Million | 119 Million | 269 Million | -4 Million |
| Cost and Expenses | 85.36 Billion | 329.28 Billion | 82.34 Billion | 80.71 Billion | 80.86 Billion | 82.84 Billion |
| Operating Income | 9.46 Billion | 38.36 Billion | 10.38 Billion | 9.51 Billion | 8.99 Billion | 8.3 Billion |
| Interest Expense | 41 Million | 147 Million | 32 Million | 34 Million | 40 Million | 38 Million |
| Income Tax Expense | 2.49 Billion | 10.96 Billion | 2.78 Billion | 1.95 Billion | 3.72 Billion | 1.8 Billion |
| Earnings before Tax | 8.2 Billion | 39.21 Billion | 11.09 Billion | 10.07 Billion | 9.83 Billion | 7.46 Billion |
| Net Income | 5.69 Billion | 28.15 Billion | 8.27 Billion | 8.09 Billion | 6.08 Billion | 5.64 Billion |
| Earnings Per Share Basic | 20.22 | - | 29.37 | 28.76 | 21.47 | 19.82 |
| Earnings Per Share Diluted | 20.16 | - | 29.27 | 28.64 | 21.41 | 19.76 |
| Weighted Average Shares Outstanding | 281.75 Million | 282.21 Million | 281.57 Million | 281.57 Million | 283.57 Million | 284.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 282.52 Million | 282.99 Million | 282.57 Million | 282.76 Million | 284.32 Million | 285.48 Million |
| Gross Margin | 0.46 | 0.42 | 0.46 | 0.46 | 0.44 | 0.45 |
| EBIT Margin | 0.15 | - | 0.17 | 0.16 | 0.16 | 0.14 |
| Profit Margin | 0.06 | 0.08 | 0.09 | 0.09 | 0.07 | 0.06 |
| EBITDA | 13.88 Billion | - | 15.56 Billion | 14.61 Billion | 14.22 Billion | 12.91 Billion |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.11 | 0.11 | 0.10 | 0.09 |
7450
7932
FPH
MASS
TFG
MNFSF