ManifestSeven Holdings Corporation (MNFSF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|
| Revenue | 17.74 Million | 10.82 Million | 5.11 Million | 4.22 Million |
| Cost of Revenue | 12.21 Million | 8.02 Million | 2.88 Million | 3.18 Million |
| Gross Profit | 5.52 Million | 2.8 Million | 2.23 Million | 1.03 Million |
| Operating Expenses | 41.54 Million | 20.93 Million | 10.59 Million | 9.6 Million |
| Selling, General and Administrative Expenses | 39.32 Million | 20.47 Million | 9.09 Million | 7.52 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 2.22 Million | 23.36 Thousand | - | - |
| Cost and Expenses | 53.76 Million | 28.95 Million | 13.48 Million | 12.79 Million |
| Operating Income | -36.01 Million | -18.12 Million | -7.13 Million | -6.98 Million |
| Interest Expense | 11.74 Million | 1.52 Million | - | - |
| Income Tax Expense | - | 1.58 Million | - | 4903.00 |
| Earnings before Tax | -66.5 Million | -23.72 Million | -11.73 Million | -8.87 Million |
| Net Income | -66.41 Million | -23.72 Million | -11.73 Million | -8.87 Million |
| Earnings Per Share Basic | -0.78 | -0.18 | -1.30 | -1.10 |
| Earnings Per Share Diluted | -0.78 | -0.18 | -1.30 | -1.10 |
| Weighted Average Shares Outstanding | 85.37 Million | 128.94 Million | 9 Million | 8.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.37 Million | 128.94 Million | 9 Million | 8.05 Million |
| Gross Margin | 0.31 | 0.26 | 0.44 | 0.25 |
| EBIT Margin | -3.08 | -1.63 | -1.35 | -1.57 |
| Profit Margin | -3.74 | -2.19 | -2.29 | -2.10 |
| EBITDA | -54.58 Million | -21.74 Million | -6.91 Million | -6.65 Million |
| Earnings Before Tax Margin | -2.03 | -1.67 | -1.39 | -1.65 |
| Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 FY | 2020 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.15 Million | 3.89 Million | 3.83 Million | 3.97 Million | 18.4 Million | 4.71 Million |
| Cost of Revenue | 4.65 Million | 5.24 Million | 5.49 Million | 2.7 Million | 49.57 Million | 3.45 Million |
| Gross Profit | -500.69 Thousand | -1.35 Million | -1.65 Million | 1.26 Million | -31.16 Million | 1.25 Million |
| Operating Expenses | 634.44 Thousand | 924.01 Thousand | 1.2 Million | 29.17 Million | 6.2 Million | 3.13 Million |
| Selling, General and Administrative Expenses | 634.44 Thousand | 924.01 Thousand | 1.2 Million | 28.61 Million | - | 2.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -19.73 Thousand | -17.04 Thousand | -2067.00 | -511.52 Thousand | -496.76 Thousand | -624.00 |
| Cost and Expenses | 5.28 Million | 6.17 Million | 6.69 Million | 31.88 Million | 55.77 Million | 6.58 Million |
| Operating Income | -1.13 Million | -2.27 Million | -2.86 Million | -27.91 Million | -37.36 Million | -1.87 Million |
| Interest Expense | 780.05 Thousand | 1.05 Million | 994.64 Thousand | 7.76 Million | 12.18 Million | 1.27 Million |
| Income Tax Expense | 1.00 | -1.00 | -22.07 | 7.22 Million | -179.11 Thousand | 1.27 Million |
| Earnings before Tax | -1.64 Million | -1.84 Million | -4.36 Million | -32.2 Million | -69.07 Million | -28.12 Million |
| Net Income | -1.64 Million | -1.84 Million | -4.36 Million | -32.1 Million | -68.89 Million | -28.12 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.12 | - | -0.22 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.12 | - | -0.22 |
| Weighted Average Shares Outstanding | 143.15 Million | 139.73 Million | 132.06 Million | 262.17 Million | 85.37 Million | 128.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 143.15 Million | 139.73 Million | 132.06 Million | 262.17 Million | 85.37 Million | 128.94 Million |
| Gross Margin | -0.12 | -0.35 | -0.43 | 0.32 | -1.69 | 0.27 |
| EBIT Margin | -0.14 | -0.43 | -0.60 | -7.00 | - | -0.28 |
| Profit Margin | -0.40 | -0.47 | -1.14 | -8.08 | -3.74 | -5.97 |
| EBITDA | -580.08 Thousand | -1.69 Million | -2.29 Million | -27.78 Million | - | -1.33 Million |
| Earnings Before Tax Margin | -0.27 | -0.59 | -0.75 | -7.03 | -2.03 | -0.40 |
MSUXF
7450
7932
1830
MASS
TFG