USD 3.53
(9.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 174.84 Thousand | 154.68 Thousand | 97.42 Thousand | 3388.00 | 1627.00 | -2544.00 |
Gross Profit | -174.84 Thousand | -154.68 Thousand | -97.42 Thousand | -3388.00 | -1627.00 | 2544.00 |
Operating Expenses | 17.87 Million | 14.43 Million | 12.59 Million | 5.9 Million | 2.42 Million | 1.72 Million |
Selling, General and Administrative Expenses | 5.98 Million | 5.82 Million | 5.02 Million | 3.66 Million | 1.47 Million | 1.15 Million |
Research and Development Expenses | 11.89 Million | 8.6 Million | 7.57 Million | 2.24 Million | 953.18 Thousand | 572.09 Thousand |
Other Expenses | - | -31.54 Thousand | 160.55 Thousand | - | - | - |
Cost and Expenses | 17.87 Million | 14.43 Million | 12.59 Million | 5.9 Million | 2.42 Million | 1.72 Million |
Operating Income | -17.87 Million | -14.43 Million | -12.59 Million | -5.9 Million | -2.42 Million | -1.72 Million |
Interest Expense | - | 204.35 Thousand | - | - | - | - |
Income Tax Expense | - | -172.8 Thousand | -67.92 Thousand | -202.9 Thousand | -5.00 | 2544.00 |
Earnings before Tax | -15.96 Million | -14.25 Million | -12.36 Million | -5.9 Million | -2.42 Million | -1.72 Million |
Net Income | -15.96 Million | -14.08 Million | -12.29 Million | -5.9 Million | -2.42 Million | -1.72 Million |
Earnings Per Share Basic | -1.47 | -1.30 | -1.13 | -0.95 | -0.39 | -0.28 |
Earnings Per Share Diluted | -1.47 | -1.30 | -1.13 | -0.95 | -0.39 | -0.28 |
Weighted Average Shares Outstanding | 10.84 Million | 10.85 Million | 10.9 Million | 6.22 Million | 6.26 Million | 6.21 Million |
Weighted Average Shares Outstanding (Diluted) | 10.84 Million | 10.85 Million | 10.9 Million | 6.22 Million | 6.26 Million | 6.21 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -15.78 Million | -14.42 Million | -12.26 Million | -5.9 Million | -2.42 Million | -1.72 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 261.05 Thousand | - | - |
Cost of Revenue | 46.26 Thousand | 4061.00 | 174.84 Thousand | 44.31 Thousand | 43.32 Thousand | 43.75 Thousand |
Gross Profit | -46.26 Thousand | -4061.00 | -174.84 Thousand | 216.73 Thousand | -43.32 Thousand | -43.75 Thousand |
Operating Expenses | 5.36 Million | 5.72 Million | 17.7 Million | 4.83 Million | 3.52 Million | 5.19 Million |
Selling, General and Administrative Expenses | 1.47 Million | 1.47 Million | - | 1.25 Million | 1.31 Million | 1.63 Million |
Research and Development Expenses | 3.88 Million | 4.25 Million | - | 3.57 Million | 2.2 Million | 3.55 Million |
Other Expenses | 260.29 Thousand | 90.24 Thousand | - | 424.07 Thousand | 115.77 Thousand | 326.07 Thousand |
Cost and Expenses | 5.4 Million | 5.73 Million | 17.87 Million | 4.87 Million | 3.52 Million | 5.19 Million |
Operating Income | -5.4 Million | -5.73 Million | -17.87 Million | -4.87 Million | -3.52 Million | -5.19 Million |
Interest Expense | - | - | - | 418.5 Thousand | - | - |
Income Tax Expense | 4.00 | -1.00 | -3.00 | 2.00 | -246.39 Thousand | -117.82 Thousand |
Earnings before Tax | -4.95 Million | -5.44 Million | -15.96 Million | -4.18 Million | -3.16 Million | -4.74 Million |
Net Income | -4.95 Million | -5.44 Million | -15.96 Million | -4.18 Million | -3.16 Million | -4.74 Million |
Earnings Per Share Basic | -0.46 | -0.51 | - | -0.39 | -0.29 | -0.44 |
Earnings Per Share Diluted | -0.46 | -0.51 | - | -0.39 | -0.29 | -0.44 |
Weighted Average Shares Outstanding | 10.75 Million | 10.74 Million | 10.84 Million | 10.8 Million | 10.85 Million | 10.85 Million |
Weighted Average Shares Outstanding (Diluted) | 10.75 Million | 10.74 Million | 10.84 Million | 10.8 Million | 10.85 Million | 10.85 Million |
Gross Margin | - | - | - | 0.83 | - | - |
EBIT Margin | - | - | - | -18.51 | - | - |
Profit Margin | - | - | - | -16.03 | - | - |
EBITDA | -5.36 Million | -5.72 Million | - | -4.83 Million | -3.51 Million | -5.18 Million |
Earnings Before Tax Margin | - | - | - | -18.68 | - | - |
LZGI
8393
CALSOFT
CXAI
NXS
SMP