Next Science Limited (NXS.AX)
AUD 0.12
(0.0%)
AUD 0.12
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.17 Million | 16.89 Million | 11.92 Million | 4.99 Million | 5.84 Million | 3.73 Million |
| Cost of Revenue | 10.63 Million | 4.99 Million | 3.72 Million | 1.78 Million | 12.98 Million | 14.72 Million |
| Gross Profit | 11.54 Million | 11.9 Million | 8.19 Million | 3.21 Million | -7.13 Million | -10.99 Million |
| Operating Expenses | 47.22 Million | 30.21 Million | 20.99 Million | 21.42 Million | 10.89 Million | 7.58 Million |
| Selling, General and Administrative Expenses | 38.35 Million | 22.28 Million | 15.02 Million | 12.77 Million | 8.4 Million | 5.92 Million |
| Research and Development Expenses | 10.1 Million | 7.92 Million | 5.96 Million | 8.64 Million | 2.49 Million | 1.66 Million |
| Other Expenses | -696.13 Thousand | 71.97 Thousand | 265.44 Thousand | 543.78 Thousand | 73.69 Thousand | - |
| Cost and Expenses | 57.55 Million | 35.2 Million | 24.72 Million | 23.2 Million | 23.87 Million | 22.31 Million |
| Operating Income | -23.4 Million | -18.31 Million | -12.8 Million | -18.2 Million | -18.03 Million | -18.57 Million |
| Interest Expense | 735.91 Thousand | 41.26 Thousand | 21.95 Thousand | 30.76 Thousand | 3.06 Million | 104.69 Thousand |
| Income Tax Expense | 1.00 | 4.00 | -3.00 | -5.00 | -2.00 | -2.00 |
| Earnings before Tax | -24.51 Million | -18.29 Million | -12.45 Million | -17.3 Million | -20.65 Million | -18.41 Million |
| Net Income | -24.51 Million | -18.29 Million | -12.45 Million | -17.3 Million | -20.65 Million | -18.41 Million |
| Earnings Per Share Basic | -0.10 | -0.09 | -0.06 | -0.09 | -0.12 | -0.10 |
| Earnings Per Share Diluted | -0.10 | -0.09 | -0.06 | -0.09 | -0.12 | -0.10 |
| Weighted Average Shares Outstanding | 234.09 Million | 210.46 Million | 196.88 Million | 187.18 Million | 165.97 Million | 179.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 234.09 Million | 210.46 Million | 196.88 Million | 187.18 Million | 165.97 Million | 179.16 Million |
| Gross Margin | 0.52 | 0.70 | 0.69 | 0.64 | -1.22 | -2.94 |
| EBIT Margin | -0.65 | -1.01 | -0.99 | -3.44 | -2.95 | -4.89 |
| Profit Margin | -1.11 | -1.08 | -1.04 | -3.46 | -3.53 | -4.93 |
| EBITDA | -14.42 Million | -17.01 Million | -11.74 Million | -17.18 Million | -17.22 Million | -18.25 Million |
| Earnings Before Tax Margin | -1.06 | -1.08 | -1.07 | -3.64 | -3.09 | -4.98 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 16.84 Million | 33.41 Million | 18.49 Million | 14.96 Million | 16.89 Million | 9.4 Million |
| Cost of Revenue | 3.4 Million | 10.63 Million | 4.96 Million | 5.64 Million | 4.99 Million | 3.11 Million |
| Gross Profit | 13.44 Million | 22.78 Million | 13.52 Million | 9.32 Million | 11.9 Million | 6.29 Million |
| Operating Expenses | 22.23 Million | 46.92 Million | 25.41 Million | 21.56 Million | 30.21 Million | 15.38 Million |
| Selling, General and Administrative Expenses | 17.85 Million | - | 20.62 Million | 16.58 Million | - | 10.68 Million |
| Research and Development Expenses | 5 Million | - | 4.78 Million | 4.97 Million | - | 4.69 Million |
| Other Expenses | -623.64 Thousand | 99.4 Thousand | - | - | 71.97 Thousand | - |
| Cost and Expenses | 25.63 Million | 57.55 Million | 30.38 Million | 27.21 Million | 35.2 Million | 18.49 Million |
| Operating Income | -8.78 Million | -24.14 Million | -11.88 Million | -12.24 Million | -18.31 Million | -9.08 Million |
| Interest Expense | 62.64 Thousand | 1.14 Million | 585.64 Thousand | 595.56 Thousand | 41.26 Thousand | - |
| Income Tax Expense | -4.00 | 1.00 | 2.00 | -1.00 | 4.00 | -2.07 |
| Earnings before Tax | -8.75 Million | -24.51 Million | -11.73 Million | -12.74 Million | -18.29 Million | -9.09 Million |
| Net Income | -8.75 Million | -24.51 Million | -11.73 Million | -12.74 Million | -18.29 Million | -9.09 Million |
| Earnings Per Share Basic | -0.03 | - | -0.05 | -0.06 | - | -0.04 |
| Earnings Per Share Diluted | -0.03 | - | -0.05 | -0.06 | - | -0.04 |
| Weighted Average Shares Outstanding | 291.7 Million | 234.09 Million | 260.42 Million | 214.79 Million | 210.46 Million | 214.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 291.69 Million | 234.09 Million | 260.42 Million | 214.79 Million | 210.46 Million | 214.79 Million |
| Gross Margin | 0.80 | 0.68 | 0.73 | 0.62 | 0.70 | 0.67 |
| EBIT Margin | -0.47 | - | -0.59 | -0.77 | - | -0.88 |
| Profit Margin | -0.52 | -0.73 | -0.63 | -0.85 | -1.08 | -0.97 |
| EBITDA | -7.89 Million | - | -10.99 Million | -11.45 Million | - | -8.26 Million |
| Earnings Before Tax Margin | -0.52 | -0.72 | -0.64 | -0.82 | -1.08 | -0.97 |
SMP
LTRN
LZGI
MLHK
FALABELLA
CXAI