USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 216.16 Thousand | - | - | - | - |
Cost of Revenue | - | 42.51 Thousand | - | - | 14.08 Thousand | 12.89 Thousand |
Gross Profit | - | 173.65 Thousand | - | - | -14.08 Thousand | -12.89 Thousand |
Operating Expenses | - | 1.07 Million | 13 Thousand | 13 Thousand | 14.08 Thousand | 12.89 Thousand |
Selling, General and Administrative Expenses | - | 1.07 Million | 13 Thousand | 13 Thousand | 14.08 Thousand | 12.89 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | - | 1.11 Million | 13 Thousand | 13 Thousand | 14.08 Thousand | 12.89 Thousand |
Operating Income | - | -900.99 Thousand | -13 Thousand | -13 Thousand | -14.08 Thousand | -12.89 Thousand |
Interest Expense | - | 18.79 Thousand | 14.77 Thousand | 14.77 Thousand | 13.8 Thousand | 5738.00 |
Income Tax Expense | - | 18.79 Thousand | 14.77 Thousand | -13.00 | 13.8 Thousand | 5738.00 |
Earnings before Tax | - | -919.79 Thousand | -27.77 Thousand | -27.77 Thousand | -27.88 Thousand | -18.63 Thousand |
Net Income | - | -938.58 Thousand | -42.54 Thousand | -27.77 Thousand | -41.69 Thousand | -24.37 Thousand |
Earnings Per Share Basic | - | -0.07 | -0.17 | -0.11 | -0.17 | -0.10 |
Earnings Per Share Diluted | - | -0.07 | -0.17 | -0.11 | -0.17 | -0.10 |
Weighted Average Shares Outstanding | 150.4 Million | 14.18 Million | 250.55 Thousand | 250.55 Thousand | 250.55 Thousand | 250.55 Thousand |
Weighted Average Shares Outstanding (Diluted) | 150.4 Million | 14.18 Million | 250.55 Thousand | 250.55 Thousand | 250.55 Thousand | 250.55 Thousand |
Gross Margin | - | 0.80 | - | - | - | - |
EBIT Margin | - | -3.34 | - | - | - | - |
Profit Margin | - | -4.34 | - | - | - | - |
EBITDA | - | -722.74 Thousand | - | - | - | - |
Earnings Before Tax Margin | - | -4.17 | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 9.56 Million | 6.93 Million | 2.43 Million |
Cost of Revenue | - | - | - | 1.8 Million | 1.43 Million | 314.4 Thousand |
Gross Profit | - | - | - | 7.75 Million | 5.5 Million | 2.11 Million |
Operating Expenses | - | - | - | 7.82 Million | 9.08 Million | 5.59 Million |
Selling, General and Administrative Expenses | - | - | - | 5.25 Million | 3.08 Million | 4.45 Million |
Research and Development Expenses | - | - | - | 1.98 Million | 5.41 Million | 1.13 Million |
Other Expenses | - | - | - | 585.69 Thousand | 595.91 Thousand | 73.63 Thousand |
Cost and Expenses | - | - | - | 9.62 Million | 10.52 Million | 5.9 Million |
Operating Income | - | - | - | -27.2 Thousand | -3.58 Million | -3.47 Million |
Interest Expense | - | - | - | 247.78 Thousand | 246.66 Thousand | 174.66 Thousand |
Income Tax Expense | - | - | - | 14.4 Thousand | 20.89 Thousand | 139.01 Thousand |
Earnings before Tax | - | - | - | -38.64 Thousand | -3.7 Million | -3.71 Million |
Net Income | - | - | - | -53.04 Thousand | -3.72 Million | -3.85 Million |
Earnings Per Share Basic | - | - | - | -0.00 | -0.02 | -0.03 |
Earnings Per Share Diluted | - | - | - | -0.00 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | - | 150.4 Million | - | 150.4 Million | 152.96 Million | 144.89 Million |
Weighted Average Shares Outstanding (Diluted) | - | 150.4 Million | - | 150.4 Million | 152.96 Million | 144.89 Million |
Gross Margin | - | - | - | 0.81 | 0.79 | 0.87 |
EBIT Margin | - | - | - | 0.06 | -0.42 | -1.16 |
Profit Margin | - | - | - | -0.01 | -0.54 | -1.58 |
EBITDA | - | - | - | 558.49 Thousand | -2.88 Million | -2.81 Million |
Earnings Before Tax Margin | - | - | - | -0.00 | -0.52 | -1.43 |
8393
CALSOFT
YESBANK
NXS
SMP
LTRN