INR 17.5
(0.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 42.8 Million | 27.64 Million | 108.57 Million | 14.55 Million | 11.75 Million | 14.5 Million |
Cost of Revenue | 18.32 Million | 10.03 Million | 13.43 Million | 4.01 Million | 3.41 Million | 2.28 Million |
Gross Profit | 24.48 Million | 17.6 Million | 95.13 Million | 10.53 Million | 8.33 Million | 12.21 Million |
Operating Expenses | 8.4 Million | 14.61 Million | 31.99 Million | 6.55 Million | 7.57 Million | 7.85 Million |
Selling, General and Administrative Expenses | 8.51 Million | 1.88 Million | 3.03 Million | 1.26 Million | 826.22 Thousand | 663.94 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -115.99 Thousand | -3500.00 | 1000.00 | -67.84 Thousand | 1.68 Million | -1.24 Million |
Cost and Expenses | 34.3 Million | 24.64 Million | 45.43 Million | 10.56 Million | 7.57 Million | 7.85 Million |
Operating Income | - | 2.99 Million | 63.14 Million | 3.39 Million | -829.17 Thousand | 6.64 Million |
Interest Expense | - | 7051.00 | 1221.00 | 6497.00 | 2224.00 | 1205.00 |
Income Tax Expense | 2.25 Million | 777.14 Thousand | 17.62 Million | 683 Thousand | 221.81 Thousand | 1.99 Million |
Earnings before Tax | 8.49 Million | 2.98 Million | 63.14 Million | 2.62 Million | 852.46 Thousand | -77.87 Thousand |
Net Income | 6.23 Million | 2.21 Million | 45.52 Million | 1.94 Million | 630.65 Thousand | -2.06 Million |
Earnings Per Share Basic | 0.40 | 0.14 | 2.95 | 0.13 | 0.05 | -0.17 |
Earnings Per Share Diluted | 0.40 | 0.14 | 2.95 | 0.13 | 0.05 | -0.17 |
Weighted Average Shares Outstanding | 15.45 Million | 15.45 Million | 15.45 Million | 15.45 Million | 12.36 Million | 12.36 Million |
Weighted Average Shares Outstanding (Diluted) | 15.45 Million | 15.45 Million | 15.45 Million | 15.45 Million | 12.36 Million | 12.36 Million |
Gross Margin | 0.57 | 0.64 | 0.88 | 0.72 | 0.71 | 0.84 |
EBIT Margin | 0.37 | 0.43 | 0.68 | 0.52 | 0.78 | 0.92 |
Profit Margin | 0.15 | 0.08 | 0.42 | 0.13 | 0.05 | -0.14 |
EBITDA | 15.66 Million | 11.96 Million | 74.27 Million | 5.59 Million | 4.17 Million | 6.64 Million |
Earnings Before Tax Margin | - | 0.11 | 0.58 | 0.23 | -0.07 | 0.46 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.69 Million | 10.76 Million | 10.05 Million | 42.8 Million | 12.57 Million | 10.32 Million |
Cost of Revenue | 5.77 Million | 8.42 Million | 7.96 Million | 34.31 Million | 8.66 Million | 5.26 Million |
Gross Profit | 4.92 Million | 2.34 Million | 2.09 Million | 8.49 Million | 3.9 Million | 5.06 Million |
Operating Expenses | 3.88 Million | 3.94 Million | 3.22 Million | 15.98 Million | 3.53 Million | 4.65 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.88 Million | 3.94 Million | -1.00 | -115.99 Thousand | - | - |
Cost and Expenses | 9.66 Million | 8.42 Million | 7.96 Million | 34.31 Million | 8.66 Million | 9.91 Million |
Operating Income | 1.03 Million | 2.34 Million | 2.09 Million | 8.49 Million | 3.9 Million | 410 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 269 Thousand | 609 Thousand | 593 Thousand | 2.25 Million | 1.66 Million | 1.67 Million |
Earnings before Tax | 1.03 Million | 2.34 Million | 2.09 Million | 8.49 Million | 3.9 Million | 410 Thousand |
Net Income | 764 Thousand | 1.73 Million | 1.5 Million | 6.23 Million | 2.24 Million | 410 Thousand |
Earnings Per Share Basic | 0.05 | 0.11 | 0.10 | - | 0.14 | 0.03 |
Earnings Per Share Diluted | 0.05 | 0.11 | 0.10 | - | 0.14 | 0.03 |
Weighted Average Shares Outstanding | 15.45 Million | 15.45 Million | 15.45 Million | 15.45 Million | 15.45 Million | 15.45 Million |
Weighted Average Shares Outstanding (Diluted) | 15.45 Million | 15.45 Million | 15.45 Million | 15.45 Million | 15.45 Million | 15.45 Million |
Gross Margin | 0.46 | 0.22 | 0.21 | 0.20 | 0.31 | 0.49 |
EBIT Margin | 0.23 | 0.35 | 0.39 | - | 0.45 | 0.21 |
Profit Margin | 0.07 | 0.16 | 0.15 | 0.15 | 0.18 | 0.04 |
EBITDA | 2.46 Million | 3.75 Million | 3.87 Million | - | 5.7 Million | 2.21 Million |
Earnings Before Tax Margin | 0.10 | 0.22 | 0.21 | 0.20 | 0.31 | 0.04 |
YESBANK
HOFV
TTKHLTCARE
LTRN
LZGI
8393