AUD 0.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.23 Million | 18.37 Million | 18.86 Million | 30.63 Million | 32.29 Million | 33.85 Million |
Total Current Assets | 20.45 Million | 12.18 Million | 14.07 Million | 26.24 Million | 27.43 Million | 31.9 Million |
Cash And Short Term Investments | 13.59 Million | 7.53 Million | 10.13 Million | 19.87 Million | 24.05 Million | 30.6 Million |
Cash and Cash Equivalents | 13.53 Million | 7.48 Million | 9.62 Million | 10.49 Million | 24.05 Million | 30.6 Million |
Short Term Investments | 55.43 Thousand | 55.72 Thousand | 504.95 Thousand | 9.38 Million | - | - |
Net Receivables | 5.25 Million | 2.56 Million | 1.22 Million | 4.39 Million | 2.33 Million | 784 Thousand |
Inventory | 1.05 Million | 1.28 Million | 2.06 Million | 1.38 Million | 569.54 Thousand | 309 Thousand |
Other Current Assets | 548.03 Thousand | 798.5 Thousand | 654.76 Thousand | 586.35 Thousand | 473.01 Thousand | 214 Thousand |
Total Non-Current Assets | 5.77 Million | 6.18 Million | 4.79 Million | 4.38 Million | 4.85 Million | 1.94 Million |
Net PPE | 2.22 Million | 2.58 Million | 1.25 Million | 1.31 Million | 1.72 Million | 639 Thousand |
Good Will And Intangible Assets | 2.38 Million | 3.55 Million | 3.48 Million | 3.02 Million | 3.07 Million | 1.18 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.38 Million | 3.55 Million | 3.48 Million | 3.02 Million | 3.07 Million | 1.18 Million |
Long-Term Investments | - | - | - | 47.5 Thousand | - | 124.25 Thousand |
Tax Assets | - | - | - | 0.34 | - | -124.25 Thousand |
Other Non Current Assets | 1.16 Million | 54.05 Thousand | 50.41 Thousand | 0.66 | 52.14 Thousand | 124 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 7.44 Million | 6.52 Million | 4.05 Million | 6.12 Million | 4.74 Million | 3.15 Million |
Total Current Liabilities | 5.62 Million | 3.84 Million | 2.11 Million | 4.18 Million | 2.44 Million | 1.48 Million |
Account Payables | 2.06 Million | 2.91 Million | 1.61 Million | 1.37 Million | 1.53 Million | 1.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 402.72 Thousand | 380.31 Thousand | 228.64 Thousand | 221.53 Thousand | 279.45 Thousand | 9.99 Million |
Deferred Revenue | 402.87 Thousand | 405.37 Thousand | 125.4 Thousand | 2.47 Million | 533.61 Thousand | 222 Thousand |
Other Current Liabilities | 2.74 Million | 139.8 Thousand | 150.76 Thousand | 105.27 Thousand | 98.94 Thousand | -9.88 Million |
Total Non Current Liabilities | 1.82 Million | 2.67 Million | 1.93 Million | 1.94 Million | 2.3 Million | 1.67 Million |
Long-Term Debt | 687.16 Thousand | 962.06 Thousand | 109.8 Thousand | 115.88 Thousand | 286.01 Thousand | - |
Deferred Revenue Non Current | 805.75 Thousand | 1.21 Million | 1.76 Million | 1.78 Million | 1.89 Million | 1.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8471.00 | 44.52 Thousand | 23.78 Thousand | 12.16 Thousand | 5251.00 | 2000.00 |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | 18.78 Million | 11.84 Million | 14.8 Million | 24.5 Million | 27.54 Million | 30.69 Million |
Stock Holders Equity | 18.78 Million | 11.84 Million | 14.8 Million | 24.5 Million | 27.54 Million | 30.69 Million |
Common Stock | 196.12 Million | 167.4 Million | 141.55 Million | 131.25 Million | 129.01 Million | 87.9 Million |
Retained Earnings | -115.06 Million | -93.08 Million | -69.38 Million | -53.25 Million | -41.51 Million | -15.34 Million |
Accumulated other comprehensive income | -62.27 Million | -62.46 Million | -57.36 Million | -53.48 Million | -59.95 Million | -41.85 Million |
Common Stock Equity | 18.78 Million | 11.84 Million | 14.8 Million | 24.5 Million | 27.54 Million | 30.69 Million |
Capital Lease Obligation | 1 Million | 1.41 Million | 151.02 Thousand | 150.18 Thousand | 406.87 Thousand | - |
Total Investments | 55.43 Thousand | 55.72 Thousand | 504.95 Thousand | 9.42 Million | - | 124.25 Thousand |
Total Debt | 1.4 Million | 1.79 Million | 379.66 Thousand | 371.71 Thousand | 686.32 Thousand | 9.99 Million |
Net Debt | -12.12 Million | -5.68 Million | -9.24 Million | -10.12 Million | -23.37 Million | -20.6 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.82 Million | 26.23 Million | 17.9 Million | 11.88 Million | 18.37 Million | 18.37 Million |
Total Current Assets | 8.17 Million | 20.45 Million | 13.96 Million | 7.73 Million | 12.18 Million | 12.18 Million |
Cash And Short Term Investments | 3.6 Million | 13.59 Million | 9.27 Million | 3.52 Million | 7.53 Million | 7.53 Million |
Cash and Cash Equivalents | 3.57 Million | 13.53 Million | 9.23 Million | 3.48 Million | 7.48 Million | 7.48 Million |
Short Term Investments | 37.03 Thousand | 55.43 Thousand | 37.82 Thousand | 36.77 Thousand | 55.72 Thousand | 55.72 Thousand |
Net Receivables | 3.22 Million | 5.25 Million | 3.58 Million | 2.56 Million | 2.56 Million | 2.56 Million |
Inventory | 810.33 Thousand | 1.05 Million | 721.31 Thousand | 1.03 Million | 1.28 Million | 1.28 Million |
Other Current Assets | 534.27 Thousand | 548.03 Thousand | 373.95 Thousand | 608.16 Thousand | 798.5 Thousand | 798.5 Thousand |
Total Non-Current Assets | 3.64 Million | 5.77 Million | 3.93 Million | 4.14 Million | 6.18 Million | 6.18 Million |
Net PPE | 1.26 Million | 2.22 Million | 1.51 Million | 1.73 Million | 2.58 Million | 2.58 Million |
Good Will And Intangible Assets | -519.05 Thousand | 2.38 Million | 2.38 Million | 1.01 Million | 3.55 Million | 3.55 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | -519.05 Thousand | 2.38 Million | 2.38 Million | 1.01 Million | 3.55 Million | 3.55 Million |
Long-Term Investments | - | - | - | 55.06 Thousand | - | - |
Tax Assets | - | - | - | 4.13 Million | - | - |
Other Non Current Assets | 2.89 Million | 1.16 Million | 36.65 Thousand | -2.79 Million | 54.05 Thousand | 54.05 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 4.75 Million | 7.44 Million | 5.07 Million | 11.9 Million | 6.52 Million | 6.52 Million |
Total Current Liabilities | 3.76 Million | 5.62 Million | 3.83 Million | 3.95 Million | 3.84 Million | 3.84 Million |
Account Payables | 3.1 Million | 2.06 Million | 1.41 Million | 3.32 Million | 2.91 Million | 2.91 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 402.72 Thousand | 274.8 Thousand | 401.45 Thousand | 380.31 Thousand | 380.31 Thousand |
Deferred Revenue | - | 402.87 Thousand | 274.9 Thousand | 412.98 Thousand | 405.37 Thousand | 405.37 Thousand |
Other Current Liabilities | 663.38 Thousand | 2.74 Million | 1.87 Million | -181.3 Thousand | 139.8 Thousand | 139.8 Thousand |
Total Non Current Liabilities | 987.7 Thousand | 1.82 Million | 1.24 Million | 7.94 Million | 2.67 Million | 2.67 Million |
Long-Term Debt | - | 687.16 Thousand | 687.16 Thousand | 7.25 Million | 962.06 Thousand | 962.06 Thousand |
Deferred Revenue Non Current | - | 805.75 Thousand | 549.8 Thousand | 1.03 Million | 1.21 Million | 1.21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 987.7 Thousand | 8471.00 | 5780.00 | -1.57 Million | 44.52 Thousand | 44.52 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.06 Million | 18.78 Million | 12.82 Million | -17.25 Thousand | 11.84 Million | 11.84 Million |
Stock Holders Equity | 7.06 Million | 18.78 Million | 12.82 Million | -17.25 Thousand | 11.84 Million | 11.84 Million |
Common Stock | 133.82 Million | 196.12 Million | 133.82 Million | 113.52 Million | 167.4 Million | 167.4 Million |
Retained Earnings | -84.35 Million | -115.06 Million | -78.51 Million | -71.74 Million | -93.08 Million | -93.08 Million |
Accumulated other comprehensive income | -42.4 Million | -62.27 Million | -42.49 Million | -41.8 Million | -62.46 Million | -62.46 Million |
Common Stock Equity | 7.06 Million | 18.78 Million | 12.82 Million | -17.25 Thousand | 11.84 Million | 11.84 Million |
Capital Lease Obligation | 825.06 Thousand | 1 Million | 961.96 Thousand | 1.09 Million | 1.41 Million | 1.41 Million |
Total Investments | 37.03 Thousand | 55.43 Thousand | 37.82 Thousand | 36.77 Thousand | 55.72 Thousand | 55.72 Thousand |
Total Debt | - | 1.4 Million | 961.96 Thousand | 7.25 Million | 1.79 Million | 1.79 Million |
Net Debt | -3.57 Million | -12.12 Million | -8.27 Million | 3.77 Million | -5.68 Million | -5.68 Million |
SMP
LTRN
LZGI
MLHK
FALABELLA
CXAI