USD 1.39
(-2.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.85 Million | 5.51 Million | 5.96 Million | 4.39 Million | 4.87 Million | 6.54 Million |
Cost of Revenue | 9.4 Million | 3.6 Million | 3.06 Million | 2.2 Million | 2.14 Million | 3.72 Million |
Gross Profit | 4.45 Million | 1.9 Million | 2.9 Million | 2.18 Million | 2.72 Million | 2.82 Million |
Operating Expenses | 28.06 Million | 21 Million | 15.55 Million | 14.19 Million | 16.77 Million | 22.03 Million |
Selling, General and Administrative Expenses | 23.91 Million | 16.97 Million | 12.61 Million | 10.73 Million | 11.42 Million | 14.69 Million |
Research and Development Expenses | 4.14 Million | 4.03 Million | 2.93 Million | 3.45 Million | 5.34 Million | 7.34 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 37.46 Million | 24.61 Million | 18.62 Million | 16.39 Million | 18.92 Million | 25.75 Million |
Operating Income | -23.61 Million | -19.1 Million | -12.65 Million | -12 Million | -14.04 Million | -19.21 Million |
Interest Expense | 20 Thousand | 22 Thousand | 25 Thousand | 907 Thousand | 1.53 Million | 2.42 Million |
Income Tax Expense | -12 Thousand | 467 Thousand | 94 Thousand | 51 Thousand | 7000.00 | -5000.00 |
Earnings before Tax | -22.14 Million | -19.1 Million | -12.64 Million | -12.92 Million | -15.54 Million | -21.68 Million |
Net Income | -22.13 Million | -19.56 Million | -12.73 Million | -12.97 Million | -15.55 Million | -21.67 Million |
Earnings Per Share Basic | -2.59 | -2.20 | -1.86 | -5.74 | -18.90 | -103.04 |
Earnings Per Share Diluted | -2.59 | -2.20 | -1.86 | -5.74 | -18.90 | -103.04 |
Weighted Average Shares Outstanding | 8.53 Million | 8.91 Million | 6.84 Million | 2.25 Million | 823.33 Thousand | 210.35 Thousand |
Weighted Average Shares Outstanding (Diluted) | 8.53 Million | 8.91 Million | 6.84 Million | 2.25 Million | 823.33 Thousand | 210.35 Thousand |
Gross Margin | 0.32 | 0.35 | 0.49 | 0.50 | 0.56 | 0.43 |
EBIT Margin | -1.57 | -3.43 | -2.08 | -2.67 | -2.82 | -2.86 |
Profit Margin | -1.60 | -3.55 | -2.13 | -2.95 | -3.19 | -3.31 |
EBITDA | -21.76 Million | -18.9 Million | -12.38 Million | -11.73 Million | -13.72 Million | -18.79 Million |
Earnings Before Tax Margin | -1.70 | -3.47 | -2.12 | -2.73 | -2.88 | -2.94 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.7 Million | 5.28 Million | 6.88 Million | 13.85 Million | 4.4 Million | 1.33 Million |
Cost of Revenue | 4.45 Million | 4.38 Million | 4.44 Million | 9.4 Million | 3.54 Million | 761 Thousand |
Gross Profit | 2.25 Million | 895 Thousand | 2.44 Million | 4.45 Million | 863 Thousand | 576 Thousand |
Operating Expenses | 6.7 Million | 7.39 Million | 8.58 Million | 28.06 Million | 8.8 Million | 5.73 Million |
Selling, General and Administrative Expenses | 5.49 Million | 6.1 Million | 7.26 Million | - | 7.54 Million | 4.91 Million |
Research and Development Expenses | 1.2 Million | 1.29 Million | 1.31 Million | - | 1.26 Million | 816 Thousand |
Other Expenses | - | 500 Thousand | - | - | - | - |
Cost and Expenses | 11.15 Million | 11.78 Million | 13.02 Million | 37.46 Million | 12.34 Million | 6.49 Million |
Operating Income | -4.44 Million | -6.5 Million | -6.13 Million | -23.61 Million | -7.94 Million | -5.15 Million |
Interest Expense | - | 33 Thousand | - | - | - | - |
Income Tax Expense | 5000.00 | 6000.00 | -78 Thousand | -12 Thousand | -411 Thousand | 42 Thousand |
Earnings before Tax | -4.29 Million | -6.27 Million | -5.71 Million | -22.14 Million | -7.53 Million | -4.6 Million |
Net Income | -4.3 Million | -6.27 Million | -5.63 Million | -22.13 Million | -7.53 Million | -4.64 Million |
Earnings Per Share Basic | -0.50 | -0.73 | -0.66 | - | -0.88 | -0.55 |
Earnings Per Share Diluted | -0.50 | -0.73 | -0.66 | - | -0.88 | -0.55 |
Weighted Average Shares Outstanding | 8.6 Million | 8.59 Million | 8.57 Million | 8.53 Million | 8.54 Million | 8.5 Million |
Weighted Average Shares Outstanding (Diluted) | 8.6 Million | 8.59 Million | 8.57 Million | 8.53 Million | 8.54 Million | 8.5 Million |
Gross Margin | 0.34 | 0.17 | 0.35 | 0.32 | 0.20 | 0.43 |
EBIT Margin | -0.52 | -1.05 | -0.77 | - | -1.62 | -3.84 |
Profit Margin | -0.64 | -1.19 | -0.82 | -1.60 | -1.71 | -3.47 |
EBITDA | -3.49 Million | -5.54 Million | -5.28 Million | - | -7.12 Million | -5.13 Million |
Earnings Before Tax Margin | -0.66 | -1.23 | -0.89 | -1.70 | -1.80 | -3.86 |
600028
GLOH
5250
ANZ
CERS
0I9F