USD 182.04
(-1.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.44 Billion | 4.69 Billion | 4.42 Billion | 3.9 Billion | 3.2 Billion | 3.04 Billion |
Cost of Revenue | 2.59 Billion | 3.59 Billion | 3.26 Billion | 2.88 Billion | 2.35 Billion | 2.28 Billion |
Gross Profit | 2.84 Billion | 1.09 Billion | 1.16 Billion | 1.02 Billion | 852.7 Million | 761.59 Million |
Operating Expenses | 1.38 Billion | 1.94 Billion | 597.78 Million | 1.59 Billion | 1.06 Billion | 1.31 Billion |
Selling, General and Administrative Expenses | 525.85 Million | 501.36 Million | 484.05 Million | 427.36 Million | 286.39 Million | 0.11 |
Research and Development Expenses | 0.19 | 0.09 | 0.41 | 0.10 | 0.19 | 0.11 |
Other Expenses | - | -249.85 Million | 1.06 Billion | -269.89 Million | -16.27 Million | -251.91 Million |
Cost and Expenses | 4.74 Billion | 4.03 Billion | 3.66 Billion | 3.23 Billion | 2.58 Billion | 2.41 Billion |
Operating Income | 697.75 Million | 661.73 Million | 759.72 Million | 670.67 Million | 627.49 Million | 1.18 Billion |
Interest Expense | 459.57 Million | 306.17 Million | 292.54 Million | 324.72 Million | 360.5 Million | - |
Income Tax Expense | 75.57 Million | 31.55 Million | 72.79 Million | 38.04 Million | 11.99 Million | 595.11 Million |
Earnings before Tax | 1.02 Billion | 411.87 Million | 1.82 Billion | 400.77 Million | 611.21 Million | 1.78 Billion |
Net Income | 908.11 Million | 377.68 Million | 1.7 Billion | 369.06 Million | 579.76 Million | 343.19 Million |
Earnings Per Share Basic | 3.04 | 1.18 | 5.95 | 1.01 | 2.37 | 282.93 Million |
Earnings Per Share Diluted | 2.94 | 1.11 | 5.94 | 1.00 | 2.35 | 283.79 Million |
Weighted Average Shares Outstanding | 298.6 Million | 286.33 Million | 282.47 Million | 260.09 Million | 208.32 Million | 1.21 |
Weighted Average Shares Outstanding (Diluted) | 309.06 Million | 297.91 Million | 283.22 Million | 262.52 Million | 209.46 Million | 1.21 |
Gross Margin | 0.52 | 0.23 | 0.26 | 0.26 | 0.27 | 0.25 |
EBIT Margin | 0.44 | 0.48 | 0.51 | 0.52 | 0.56 | 0.58 |
Profit Margin | 0.17 | 0.08 | 0.39 | 0.09 | 0.18 | 0.11 |
EBITDA | 2.42 Billion | 2.23 Billion | 2.24 Billion | 2.03 Billion | 1.79 Billion | 1.76 Billion |
Earnings Before Tax Margin | 0.13 | 0.14 | 0.17 | 0.17 | 0.20 | 0.39 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.43 Billion | 1.31 Billion | 1.33 Billion | 5.47 Billion | 1.36 Billion | 1.4 Billion |
Cost of Revenue | 1.11 Billion | 607.27 Million | 1.02 Billion | 4.29 Billion | 1.06 Billion | 1.1 Billion |
Gross Profit | 314.85 Million | 708.03 Million | 307.25 Million | 1.18 Billion | 302 Million | 297.7 Million |
Operating Expenses | -122.37 Million | 503.61 Million | 302.56 Million | 1.38 Billion | 538.27 Million | 175.4 Million |
Selling, General and Administrative Expenses | - | 120.39 Million | 115.21 Million | - | 193.59 Million | 110.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -122.37 Million | -119.86 Million | -126.04 Million | 298.34 Million | -122.37 Million | -112.01 Million |
Cost and Expenses | 1.23 Billion | 1.11 Billion | 1.14 Billion | 4.74 Billion | 1.19 Billion | 1.21 Billion |
Operating Income | 192.48 Million | 162.82 Million | 181.2 Million | 727.54 Million | 179.63 Million | 185.69 Million |
Interest Expense | - | - | 109.53 Million | 459.57 Million | 112.08 Million | 120.11 Million |
Income Tax Expense | 12.42 Million | 14.99 Million | 22.41 Million | 75.57 Million | 20.72 Million | 17.22 Million |
Earnings before Tax | 52.56 Million | 89.66 Million | 310.25 Million | 1.02 Billion | 40.61 Million | 763.16 Million |
Net Income | 51.19 Million | 70.03 Million | 281.5 Million | 948.83 Million | 28.31 Million | 733.61 Million |
Earnings Per Share Basic | 0.13 | 0.22 | 0.87 | - | 0.06 | 2.40 |
Earnings Per Share Diluted | 0.09 | 0.20 | 0.82 | - | 0.06 | 2.33 |
Weighted Average Shares Outstanding | 327.97 Million | 352.42 Million | 312.29 Million | 298.6 Million | 305.78 Million | 301.82 Million |
Weighted Average Shares Outstanding (Diluted) | 336.24 Million | 327.94 Million | 320.79 Million | 309.06 Million | 305.78 Million | 311.34 Million |
Gross Margin | 0.22 | 0.54 | 0.23 | 0.22 | 0.22 | 0.21 |
EBIT Margin | 0.46 | 0.45 | 0.46 | - | 0.44 | 0.43 |
Profit Margin | 0.04 | 0.05 | 0.21 | 0.17 | 0.02 | 0.52 |
EBITDA | 652.47 Million | 586.86 Million | 612.3 Million | - | 600.1 Million | 606.3 Million |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.14 | 0.13 | 0.13 | 0.13 |
LFWD
600028
GLOH
3969
ANZ
CERS