NZD 32.09
(0.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.35 Billion | 20.28 Billion | 18.94 Billion | 17.83 Billion | 18.3 Billion | 18.38 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 20.35 Billion | 20.28 Billion | 18.94 Billion | 17.83 Billion | 18.3 Billion | 18.38 Billion |
Operating Expenses | 20.35 Billion | 10.13 Billion | 9.47 Billion | 8.85 Billion | 9.14 Billion | 8.99 Billion |
Selling, General and Administrative Expenses | 980 Million | 1.05 Billion | 1.1 Billion | 947 Million | 844 Million | 778 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.37 Billion | 8.91 Billion | - | - | -1.57 Billion | -1.74 Billion |
Cost and Expenses | 20.35 Billion | 10.13 Billion | 9.47 Billion | 8.85 Billion | 9.14 Billion | 8.99 Billion |
Operating Income | - | - | 10.05 Billion | 8.91 Billion | 5.41 Billion | 8.56 Billion |
Interest Expense | 44.57 Billion | 33.32 Billion | 8.73 Billion | 5.36 Billion | 10.37 Billion | 16.73 Billion |
Income Tax Expense | 2.83 Billion | 2.94 Billion | 2.94 Billion | 2.75 Billion | 1.84 Billion | 2.6 Billion |
Earnings before Tax | 9.4 Billion | 10.07 Billion | 10.07 Billion | 8.93 Billion | 5.51 Billion | 8.92 Billion |
Net Income | 6.53 Billion | 7.09 Billion | 7.11 Billion | 6.16 Billion | 3.57 Billion | 5.95 Billion |
Earnings Per Share Basic | 2.12 | 2.38 | 2.50 | 2.15 | 1.26 | 2.10 |
Earnings Per Share Diluted | 1.96 | 2.27 | 2.33 | 2.03 | 1.18 | 2.02 |
Weighted Average Shares Outstanding | 3.27 Billion | 3.12 Billion | 3.05 Billion | 2.99 Billion | 3.09 Billion | 3.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.54 Billion | 3.27 Billion | 3.13 Billion | 3.12 Billion | 3.2 Billion | 3.08 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | 0.58 | 0.56 | 0.37 | 0.51 |
Profit Margin | 0.32 | 0.35 | 0.38 | 0.35 | 0.20 | 0.32 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | - | 0.53 | 0.50 | 0.30 | 0.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.03 Billion | 5.03 Billion | 5.1 Billion | 20.28 Billion | 5.1 Billion | 5.01 Billion |
Cost of Revenue | - | - | -26.75 Billion | - | - | -21.66 Billion |
Gross Profit | 5.03 Billion | 5.03 Billion | 31.85 Billion | 20.28 Billion | 5.1 Billion | 26.67 Billion |
Operating Expenses | 2.58 Billion | 2.58 Billion | 2.57 Billion | 9.97 Billion | 2.57 Billion | 2.49 Billion |
Selling, General and Administrative Expenses | 2.38 Billion | 2.38 Billion | 2.34 Billion | - | 2.34 Billion | 2.32 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -2.27 Billion | - | - | -2.19 Billion |
Cost and Expenses | 2.58 Billion | 2.58 Billion | 2.57 Billion | 9.97 Billion | 2.57 Billion | 2.49 Billion |
Operating Income | 2.52 Billion | 2.52 Billion | 2.59 Billion | 10.04 Billion | 2.59 Billion | 2.54 Billion |
Interest Expense | - | - | 3.98 Billion | 33.32 Billion | - | - |
Income Tax Expense | 717.5 Million | 717.5 Million | 750.5 Million | 2.94 Billion | 750.5 Million | 725 Million |
Earnings before Tax | 2.44 Billion | 2.44 Billion | 2.53 Billion | 10.07 Billion | 2.53 Billion | 2.52 Billion |
Net Income | 1.72 Billion | 1.72 Billion | 1.77 Billion | 7.09 Billion | 1.77 Billion | 1.78 Billion |
Earnings Per Share Basic | 0.53 | 0.56 | 0.57 | - | 0.57 | 0.60 |
Earnings Per Share Diluted | 0.49 | 0.53 | 0.54 | - | 0.54 | 0.60 |
Weighted Average Shares Outstanding | 3.27 Billion | 3.1 Billion | 3.1 Billion | 3.12 Billion | 3.1 Billion | 2.99 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.54 Billion | 3.26 Billion | 3.26 Billion | 3.13 Billion | 3.26 Billion | 2.99 Billion |
Gross Margin | 1.00 | 1.00 | 6.24 | 1.00 | 1.00 | 5.32 |
EBIT Margin | -0.02 | -0.02 | -0.01 | - | -0.01 | -0.01 |
Profit Margin | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.36 |
EBITDA | -77.5 Million | -77.5 Million | -64.5 Million | - | -64.5 Million | -34 Million |
Earnings Before Tax Margin | 0.50 | 0.50 | 0.51 | 0.50 | 0.51 | 0.51 |
CERS
0I9F
LFWD
603928
MINDTECK
3969