USD 1.58
(-6.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 156.36 Million | 162.04 Million | 130.85 Million | 91.92 Million | 74.64 Million | 60.9 Million |
Cost of Revenue | 69.96 Million | 74.95 Million | 63.47 Million | 41.15 Million | 33.41 Million | 31.63 Million |
Gross Profit | 86.4 Million | 87.09 Million | 67.38 Million | 50.76 Million | 41.23 Million | 29.27 Million |
Operating Expenses | 143.15 Million | 121.17 Million | 116.32 Million | 109.09 Million | 107.45 Million | 84.26 Million |
Selling, General and Administrative Expenses | 75.51 Million | 83.33 Million | 81.28 Million | 67.01 Million | 66.2 Million | 56.84 Million |
Research and Development Expenses | 67.63 Million | 64.1 Million | 63.69 Million | 64.41 Million | 60.37 Million | 42.56 Million |
Other Expenses | - | -26.26 Million | -28.65 Million | -22.32 Million | -19.12 Million | 1.74 Million |
Cost and Expenses | 213.12 Million | 196.12 Million | 179.79 Million | 150.25 Million | 140.87 Million | 115.89 Million |
Operating Income | -30.05 Million | -34.08 Million | -48.93 Million | -58.33 Million | -66.22 Million | -54.98 Million |
Interest Expense | 8.38 Million | 5.83 Million | 4.92 Million | 3.74 Million | 6.06 Million | 4 Million |
Income Tax Expense | 325 Thousand | 488 Thousand | 319 Thousand | 284 Thousand | 263 Thousand | 229 Thousand |
Earnings before Tax | -37.32 Million | -42.33 Million | -54.05 Million | -59.57 Million | -70.98 Million | -57.33 Million |
Net Income | -37.48 Million | -42.82 Million | -54.37 Million | -59.85 Million | -71.24 Million | -57.56 Million |
Earnings Per Share Basic | -0.21 | -0.24 | -0.32 | -0.37 | -0.51 | -0.44 |
Earnings Per Share Diluted | -0.21 | -0.24 | -0.32 | -0.37 | -0.51 | -0.44 |
Weighted Average Shares Outstanding | 180.27 Million | 176.54 Million | 171.27 Million | 163.94 Million | 139.83 Million | 130.82 Million |
Weighted Average Shares Outstanding (Diluted) | 180.27 Million | 176.54 Million | 171.27 Million | 163.94 Million | 139.83 Million | 131.66 Million |
Gross Margin | 0.55 | 0.54 | 0.51 | 0.55 | 0.55 | 0.48 |
EBIT Margin | -0.17 | -0.21 | -0.37 | -0.63 | -0.89 | -0.90 |
Profit Margin | -0.24 | -0.26 | -0.42 | -0.65 | -0.95 | -0.95 |
EBITDA | -26.53 Million | -34.08 Million | -45.98 Million | -51.37 Million | -64.61 Million | -51.88 Million |
Earnings Before Tax Margin | -0.19 | -0.21 | -0.37 | -0.63 | -0.89 | -0.90 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 46.01 Million | 45.07 Million | 38.36 Million | 46.76 Million | 156.36 Million | 39.77 Million |
Cost of Revenue | 19.81 Million | 20.41 Million | 17.09 Million | 21.45 Million | 72.36 Million | 17.95 Million |
Gross Profit | 26.19 Million | 24.66 Million | 21.27 Million | 25.31 Million | 84 Million | 21.81 Million |
Operating Expenses | 31.79 Million | 33.94 Million | 34.28 Million | 30.91 Million | 140.75 Million | 25.45 Million |
Selling, General and Administrative Expenses | 17.78 Million | 18.97 Million | 19.79 Million | 17.26 Million | - | 16.15 Million |
Research and Development Expenses | 14.01 Million | 14.96 Million | 14.48 Million | 13.64 Million | - | 16.78 Million |
Other Expenses | - | 412 Thousand | 452 Thousand | 606 Thousand | 1.76 Million | 233 Thousand |
Cost and Expenses | 51.61 Million | 54.35 Million | 51.37 Million | 52.36 Million | 213.12 Million | 43.41 Million |
Operating Income | -961 Thousand | -9.27 Million | -13 Million | -5.59 Million | -56.75 Million | -5.24 Million |
Interest Expense | - | 2.33 Million | 2.23 Million | 2.22 Million | 8.38 Million | 2.36 Million |
Income Tax Expense | 76 Thousand | -56 Thousand | 74 Thousand | 72 Thousand | 325 Thousand | 78 Thousand |
Earnings before Tax | -2.85 Million | -5.83 Million | -9.61 Million | -1.31 Million | -37.32 Million | -7.2 Million |
Net Income | -2.93 Million | -5.77 Million | -9.68 Million | -1.32 Million | -37.48 Million | -7.26 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.05 | -0.01 | - | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.05 | -0.01 | - | -0.04 |
Weighted Average Shares Outstanding | 185.42 Million | 184.98 Million | 182.09 Million | 181.21 Million | 180.27 Million | 180.93 Million |
Weighted Average Shares Outstanding (Diluted) | 185.42 Million | 184.98 Million | 182.09 Million | 181.21 Million | 180.27 Million | 180.93 Million |
Gross Margin | 0.57 | 0.55 | 0.55 | 0.54 | 0.54 | 0.55 |
EBIT Margin | -0.02 | -0.20 | -0.32 | -0.11 | - | -0.07 |
Profit Margin | -0.06 | -0.13 | -0.25 | -0.03 | -0.24 | -0.18 |
EBITDA | -961 Thousand | -8.79 Million | -12.37 Million | -4.95 Million | - | -2.73 Million |
Earnings Before Tax Margin | -0.02 | -0.21 | -0.34 | -0.12 | -0.36 | -0.13 |
0I9F
LFWD
600028
MINDTECK
3969
ANZ