USD 1.39
(-2.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 63.19 Million | 74.23 Million | 94.75 Million | 28.06 Million | 24.37 Million | 14.96 Million |
Total Current Assets | 39.22 Million | 72.51 Million | 92.52 Million | 25.24 Million | 21.07 Million | 13.23 Million |
Cash And Short Term Investments | 28.08 Million | 67.89 Million | 88.33 Million | 20.35 Million | 16.25 Million | 9.54 Million |
Cash and Cash Equivalents | 28.08 Million | 67.89 Million | 88.33 Million | 20.35 Million | 16.25 Million | 9.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.12 Million | 1.03 Million | 585 Thousand | 684 Thousand | 794 Thousand | 758 Thousand |
Inventory | 5.65 Million | 2.92 Million | 2.98 Million | 3.54 Million | 3.36 Million | 2.61 Million |
Other Current Assets | 1 Million | 233 Thousand | 270 Thousand | 120 Thousand | 657 Thousand | 322 Thousand |
Total Non-Current Assets | 23.97 Million | 1.72 Million | 2.22 Million | 2.81 Million | 3.29 Million | 1.72 Million |
Net PPE | 3.12 Million | 1.03 Million | 1.16 Million | 1.78 Million | 2.23 Million | 626 Thousand |
Good Will And Intangible Assets | 20.06 Million | - | - | - | - | - |
Good Will | 7.53 Million | - | - | - | - | - |
Intangible Assets | 12.52 Million | - | - | - | - | - |
Long-Term Investments | 709 Thousand | 659 Thousand | 713 Thousand | 704 Thousand | 739 Thousand | 801 Thousand |
Tax Assets | -709 Thousand | - | - | - | - | - |
Other Non Current Assets | 784 Thousand | 35 Thousand | 351 Thousand | 329 Thousand | 321.99 Thousand | 297.99 Thousand |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 16.68 Million | 6.07 Million | 5.36 Million | 6.29 Million | 13.59 Million | 13.01 Million |
Total Current Liabilities | 11.79 Million | 4.78 Million | 4.03 Million | 4.66 Million | 10.16 Million | 5.38 Million |
Account Payables | 5.06 Million | 1.95 Million | 1.38 Million | 2.26 Million | 2.69 Million | 2.32 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.29 Million | 564 Thousand | 641 Thousand | 660 Thousand | 6.07 Million | 1.72 Million |
Deferred Revenue | 1.5 Million | 301 Thousand | 316 Thousand | 441 Thousand | 323 Thousand | 237 Thousand |
Other Current Liabilities | 3.92 Million | 1.96 Million | 1.69 Million | 1.29 Million | 1.07 Million | 1.09 Million |
Total Non Current Liabilities | 4.88 Million | 1.28 Million | 1.32 Million | 1.62 Million | 3.42 Million | 7.63 Million |
Long-Term Debt | 607 Thousand | 333 Thousand | 418 Thousand | 923 Thousand | 1.52 Million | 6.96 Million |
Deferred Revenue Non Current | 1.5 Million | 890 Thousand | 866 Thousand | 667 Thousand | 521 Thousand | 431 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.77 Million | 66 Thousand | 45 Thousand | 35 Thousand | 61 Thousand | 239 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.51 Million | 68.16 Million | 89.38 Million | 21.77 Million | 10.78 Million | 1.94 Million |
Stock Holders Equity | 46.51 Million | 68.16 Million | 89.38 Million | 21.77 Million | 10.78 Million | 1.94 Million |
Common Stock | 4.48 Million | 4.48 Million | 4.66 Million | 1.82 Million | 504 Thousand | 193 Thousand |
Retained Earnings | -235.88 Million | -213.75 Million | -194.18 Million | -181.44 Million | -168.46 Million | -152.91 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 46.51 Million | 68.16 Million | 89.38 Million | 21.77 Million | 10.78 Million | 1.94 Million |
Capital Lease Obligation | 1.9 Million | 897 Thousand | 1.05 Million | 1.58 Million | 1.31 Million | - |
Total Investments | 709 Thousand | 659 Thousand | 713 Thousand | 704 Thousand | 739 Thousand | 801 Thousand |
Total Debt | 1.9 Million | 897 Thousand | 1.05 Million | 1.58 Million | 8.91 Million | 8.68 Million |
Net Debt | -26.18 Million | -66.99 Million | -87.27 Million | -18.76 Million | -7.33 Million | -859 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 50.98 Million | 55.21 Million | 63.19 Million | 63.19 Million | 69.21 Million | 65.81 Million |
Total Current Assets | 29.63 Million | 32.78 Million | 39.22 Million | 39.22 Million | 44.41 Million | 63.84 Million |
Cash And Short Term Investments | 15.13 Million | 20.74 Million | 28.08 Million | 28.08 Million | 32.59 Million | 58.18 Million |
Cash and Cash Equivalents | 15.13 Million | 20.74 Million | 28.08 Million | 28.08 Million | 32.59 Million | 58.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.26 Million | 3.49 Million | 3.12 Million | 3.12 Million | 3.52 Million | 774 Thousand |
Inventory | 7.19 Million | 6.05 Million | 5.65 Million | 5.65 Million | 6.04 Million | 3.03 Million |
Other Current Assets | 2.04 Million | 2.49 Million | 1 Million | 1 Million | 2.25 Million | 1.84 Million |
Total Non-Current Assets | 21.34 Million | 22.43 Million | 23.97 Million | 23.97 Million | 24.8 Million | 1.96 Million |
Net PPE | 2.51 Million | 2.76 Million | 3.12 Million | 3.12 Million | 3.12 Million | 1.28 Million |
Good Will And Intangible Assets | 18.4 Million | 19.23 Million | 20.06 Million | 20.06 Million | 20.9 Million | - |
Good Will | 5.26 Million | 7.53 Million | 7.53 Million | 7.53 Million | 7.53 Million | - |
Intangible Assets | 10.86 Million | 11.69 Million | 12.52 Million | 12.52 Million | 13.36 Million | - |
Long-Term Investments | 356 Thousand | 360 Thousand | 709 Thousand | 709 Thousand | 696 Thousand | 651 Thousand |
Tax Assets | 13.13 Million | 11.33 Million | -709 Thousand | -709 Thousand | -696 Thousand | - |
Other Non Current Assets | -13.05 Million | -11.26 Million | 784 Thousand | 784 Thousand | 772 Thousand | 38 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 14.29 Million | 14.6 Million | 16.68 Million | 16.68 Million | 17.44 Million | 6.83 Million |
Total Current Liabilities | 9.97 Million | 10.09 Million | 11.79 Million | 11.79 Million | 12.81 Million | 5.44 Million |
Account Payables | 4.84 Million | 4.27 Million | 5.06 Million | 5.06 Million | 5.65 Million | 2.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.16 Million | 1.24 Million | 1.29 Million | 1.29 Million | 1.24 Million | 616 Thousand |
Deferred Revenue | 1.39 Million | 1.43 Million | 1.5 Million | 1.5 Million | 1.61 Million | 435 Thousand |
Other Current Liabilities | 2.56 Million | 3.13 Million | 3.92 Million | 3.92 Million | 4.3 Million | 1.54 Million |
Total Non Current Liabilities | 4.32 Million | 4.51 Million | 4.88 Million | 4.88 Million | 4.62 Million | 1.39 Million |
Long-Term Debt | 123 Thousand | 354 Thousand | 607 Thousand | 607 Thousand | 856 Thousand | 541 Thousand |
Deferred Revenue Non Current | 1.31 Million | 1.36 Million | 1.5 Million | 1.5 Million | 1.64 Million | 841 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.88 Million | 2.79 Million | 2.77 Million | 2.77 Million | 2.12 Million | 13 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 36.68 Million | 40.61 Million | 46.51 Million | 46.51 Million | 51.77 Million | 58.97 Million |
Stock Holders Equity | 36.68 Million | 40.61 Million | 46.51 Million | 46.51 Million | 51.77 Million | 58.97 Million |
Common Stock | 4.5 Million | 4.49 Million | 4.48 Million | 4.48 Million | 4.48 Million | 4.43 Million |
Retained Earnings | -246.46 Million | -242.15 Million | -235.88 Million | -235.88 Million | -230.24 Million | -222.71 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 36.68 Million | 40.61 Million | 46.51 Million | 46.51 Million | 51.77 Million | 58.97 Million |
Capital Lease Obligation | 123 Thousand | 354 Thousand | 1.9 Million | 1.9 Million | 2.1 Million | 1.15 Million |
Total Investments | 356 Thousand | 360 Thousand | 709 Thousand | 709 Thousand | 696 Thousand | 651 Thousand |
Total Debt | 1.29 Million | 1.59 Million | 1.9 Million | 1.9 Million | 2.1 Million | 1.15 Million |
Net Debt | -13.84 Million | -19.14 Million | -26.18 Million | -26.18 Million | -30.48 Million | -57.02 Million |
600028
GLOH
5250
ANZ
CERS
0I9F